| Revenue | DKK 36,2M | +14% |
| EBITDA | DKK 3,1M | +223% |
| Net profit | DKK 4,1M | -28% |
| Total assets | DKK 17,3M | +7% |
| Equity | DKK 7,1M | -9% |
| Employees | 28 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.005 | 15.665 | 15.527 | 20.298 | 18.751 | 24.016 | 24.279 | 25.371 | 24.647 | 25.029 | 28.371 | 30.664 | 31.882 | 36.249 |
| Staff expenses | -12.322.051 | -12.670 | -12.638 | -15.558 | -15.746 | -18.307 | -20.811 | -22.875 | -23.837 | -22.906 | -25.871 | -26.869 | -30.912 | -33.114 |
| EBITDA | 200.817 | 2.995 | 2.889 | 4.740 | 3.006 | 5.709 | 3.468 | 2.496 | 809 | 2.123 | 2.500 | 3.795 | 970 | 3.135 |
| Depreciation & amort. | -197.332 | -369 | -209 | -168 | -92 | -75 | -67 | -62 | -26 | -26 | -26 | -100 | -67 | -72 |
| EBIT | 3.485 | 2.626 | 2.680 | 4.571 | 2.913 | 5.634 | 3.402 | 2.435 | 784 | 2.097 | 2.474 | 3.695 | 902 | 3.063 |
| Net financials | -118.528 | 220 | 357 | 91 | 274 | 202 | 1.230 | 3.257 | 2.876 | 2.905 | 3.688 | 1.279 | 5.006 | 1.789 |
| Profit before tax | 855.901 | 2.846 | 3.037 | 4.662 | 3.187 | 5.836 | 4.632 | 5.691 | 3.660 | 5.002 | 6.162 | 4.975 | 5.908 | 4.851 |
| Tax | 853.361 | 659 | 648 | 1.068 | 624 | 1.233 | 757 | 539 | 181 | 470 | 511 | 663 | 200 | 731 |
| Net profit | 2.540 | 2.187 | 2.389 | 3.594 | 2.563 | 4.604 | 3.874 | 5.153 | 3.479 | 4.532 | 5.651 | 4.312 | 5.708 | 4.121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.617 | 9.818 | 10.099 | 13.666 | 10.193 | 15.069 | 13.851 | 16.090 | 13.013 | 13.155 | 17.012 | 15.821 | 16.182 | 17.263 |
| Equity | 4.540 | 4.187 | 4.389 | 5.594 | 4.563 | 6.604 | 5.874 | 7.153 | 5.526 | 6.558 | 7.676 | 6.268 | 7.821 | 7.148 |
| Long-term debt | 1.469 | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 | 1.616 | 0 | 1.500 | 1.500 | 1.500 | 1.500 |
| Short-term debt | 7.457 | 5.631 | 5.682 | 7.976 | 5.630 | 8.466 | 7.977 | 8.937 | 5.870 | 6.597 | 9.336 | 9.552 | 8.361 | 10.115 |
| Total debt | 7.457 | 5.631 | 5.682 | 7.976 | 5.630 | 8.466 | 7.977 | 8.937 | 7.487 | 6.597 | 9.336 | 9.552 | 8.361 | 10.115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2005 | — | — |
TU Founder | Founder | 1992 | — | — |
LB Management | Management | 2024 | — | — |
PP Founder | Founder | 1992 | — | — |
TG Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LANGEBÆK BE HOLDING APS | Company | 90.0% | 90.0% | 2024 |
LL PARTNERS ApS | Company | 33.3% | 33.3% | 2018 |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2008 | |
PGY HOLDING ApS | Company | 25.0% | 25.0% | 2005 |
COMIS ApS | Company | 25.0% | 25.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Gyldendal | Management | 0 companies |
| Torsten Ulrik Langebæk | Founder | 0 companies |
| Lars Bek Jensen | Management | 0 companies |
| Peter Preis | Founder | 0 companies |
| Thomas Georg Nellemann Holm | Management | 0 companies |
| Lars Friis Østergaard | Board of Directors | 0 companies |
| Nils Marstrand | Chairman | 0 companies |
| Steen Børsting Jeppesen | Board of Directors | 0 companies |
| Claes Niels Hestehave | Chairman | 0 companies |
| Marianne Philip | Board of Directors | 0 companies |
| Mogens Ulrik Langebæk | Board of Directors | 0 companies |
| Jeppe Harrit | Board of Directors | 0 companies |
| Peter Midtgaard | Chairman | 0 companies |
| Johan Fredrik Malmfors | Board of Directors | 0 companies |
| Roar Brun Jensen | Board of Directors | 0 companies |