| Revenue | DKK 877K | -85% |
| EBITDA | DKK 2K | -100% |
| Net profit | DKK 1,2M | -76% |
| Total assets | DKK 103,1M | +1% |
| Equity | DKK 102,4M | +1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 8.956 | 8.486 | 6.644 | 5.949 | 877 |
| Staff expenses | -2.418 | -1.864 | -1.220 | -909 | -875 |
| EBITDA | 6.538 | 6.622 | 5.423 | 5.040 | 2 |
| Depreciation & amort. | 10 | 12 | 10 | -8 | -3 |
| EBIT | 6.528 | 6.610 | 5.413 | 5.032 | -1 |
| Net financials | 1.439 | 1.374 | 1.373 | 1.473 | 1.553 |
| Profit before tax | 7.967 | 7.983 | 6.786 | 6.505 | 1.552 |
| Tax | 1.987 | 1.875 | 1.496 | 1.431 | 342 |
| Net profit | 5.981 | 6.108 | 5.290 | 5.074 | 1.210 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 86.506 | 91.473 | 96.319 | 101.607 | 103.123 |
| Equity | 84.703 | 90.811 | 96.101 | 101.175 | 102.385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.796 | 658 | 215 | 431 | 738 |
| Total debt | 1.796 | 658 | 215 | 431 | 738 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
BJ Management | Management | 1992 – 1996 |
MB Management | Management | 1996 – 1998 |
OC Audit | Audit | 1992 – 2004 |
PQ Management | Management | 2004 – 2007 |
KE Chief Executive Officer | Chief Executive Officer | 1999 – 2003 |
BS Management | Management | 1992 – 1994 |
| Audit | 1992 – 1995 | |
RJ Chief Executive Officer | Chief Executive Officer | 2013 – 2019 |
CH Management | Management | 2003 – 2007 |
RT Management | Management | 2007 – 2013 |
RJ Unofficial title | Unofficial title | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (19) | ||
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 1992 – 2002 | |
| Board of Directors | 1992 – 1998 | |
| Board of Directors | 1994 – 1994 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 1992 – 1994 | |
| Board of Directors | 1997 – 2002 | |
| Board of Directors | 2015 – 2019 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 1992 – 1994 | |
| Chairman | 2007 – 2013 | |
| Chairman | 2013 – 2015 | |
| Chairman | 1999 – 2004 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Juel Christiansen | Management | 0 companies |
| Martin Bonde | Management | 0 companies |
| Ove Carlsen | Audit | 0 companies |
| Per Qvist | Management | 0 companies |
| Klaus Eldrup-Jørgensen | Chief Executive Officer | 0 companies |
| Benny Schwartz | Management | 0 companies |
| Statsaut. revisor Ove Elgaard Carlsen | Audit | 0 companies |
| Rudolf Joachim Schemer | Chief Executive Officer | 0 companies |
| Claus Henrik Christiansen | Management | 0 companies |
| Roger Thomas Patrick Duggan | Management | 0 companies |
| Rudolf Joachim Schemer | Unofficial title | 0 companies |
| Christopher Henry Francis Yates | Board of Directors | 0 companies |
| Peter Degnboel Thostrup | Board of Directors | 0 companies |
| Herbert Schmidt | Board of Directors | 0 companies |
| Arne Knudsen | Board of Directors | 0 companies |
| Niels Gade | Board of Directors | 0 companies |
| Paul Martin | Board of Directors | 0 companies |
| Claus Høxbro | Board of Directors | 0 companies |
| David H Mac Callum | Board of Directors | 0 companies |
| Nicola Mitton | Board of Directors | 0 companies |
| Carlos Patricio Lacalle Zando | Chairman | 0 companies |
| Jesper Bay Esbensen | Board of Directors | 0 companies |
| Asger Domino | Board of Directors | 0 companies |
| Ole Bay Esbensen | Board of Directors | 0 companies |
| Antony William Wilks | Board of Directors | 0 companies |
| Henrik Legarth | Board of Directors | 0 companies |
| Paul Hailes | Chairman | 0 companies |
| Patrik Olof Dahlén | Chairman | 0 companies |
| Erik Gregers Hansen | Chairman | 0 companies |
| Régis Jacques Duval | Board of Directors | 0 companies |