| Revenue | DKK 893K | -3% |
| EBITDA | DKK 216K | +11% |
| Net profit | DKK 201K | +4% |
| Total assets | DKK 3M | -4% |
| Equity | DKK -1,5M | +12% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 776 | -130 | 621 | 917 | 893 |
| Staff expenses | -1.513 | -1.469 | -1.310 | -722 | -678 |
| EBITDA | -737 | -1.599 | -689 | 194 | 216 |
| Depreciation & amort. | -25 | -28 | -22 | -4 | -15 |
| EBIT | -762 | -1.627 | -712 | 190 | 201 |
| Net financials | -43 | -17 | -17 | -29 | -17 |
| Profit before tax | -805 | -1.643 | -728 | 161 | 184 |
| Tax | 3 | -0 | -41 | -32 | -17 |
| Net profit | -808 | -1.643 | -688 | 193 | 201 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.717 | 1.335 | 1.088 | 3.063 | 2.955 |
| Equity | 401 | -1.243 | -1.931 | -1.738 | -1.537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.317 | 2.578 | 3.019 | 4.801 | 4.492 |
| Total debt | 1.317 | 2.578 | 3.019 | 4.801 | 4.492 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
LS Management | Management | 2009 – 2019 |
BS Management | Management | 1992 – 1993 |
NC Management | Management | 1992 – 2008 |
JF Management | Management | 2008 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1992 – 2008 | |
| Board of Directors | 1992 – 2008 | |
| Chairman | 2008 – 2019 | |
| Board of Directors | 1992 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Steen Petersen | Management | 0 companies |
| Benny Schwartz | Management | 0 companies |
| Niels Christian Olsen | Management | 0 companies |
| Jørgen Funk | Management | 0 companies |
| Hans Erik Hassø | Board of Directors | 0 companies |
| Karl Lennart Bernt Fogelberg | Board of Directors | 0 companies |
| Anders Carlsson | Chairman | 0 companies |
| Svend Valdemar Nielsen | Board of Directors | 0 companies |