| Revenue | DKK 1,3M | +13% |
| EBITDA | DKK 141K | +438% |
| Net profit | DKK 92K | -9% |
| Total assets | DKK 2,2M | +7% |
| Equity | DKK 1,5M | +7% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 847 | 1.472 | 1.315 | 1.150 | 1.297 |
| Staff expenses | -1.368 | -1.064 | -1.140 | -1.124 | -1.156 |
| EBITDA | -521 | 408 | 176 | 26 | 141 |
| Depreciation & amort. | -39 | -57 | -28 | -38 | -38 |
| EBIT | -560 | 351 | 147 | -12 | 103 |
| Net financials | 507 | -3 | 31 | 136 | 8 |
| Profit before tax | -53 | 348 | 178 | 124 | 110 |
| Tax | 121 | 58 | 32 | 23 | 18 |
| Net profit | -174 | 290 | 146 | 101 | 92 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.526 | 1.658 | 2.066 | 2.097 | 2.247 |
| Equity | 835 | 1.125 | 1.270 | 1.372 | 1.464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 691 | 533 | 795 | 725 | 783 |
| Total debt | 691 | 533 | 795 | 725 | 783 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (9) | ||
CS Management | Management | 1992 – 2015 |
ET | Audit | 1992 – 1993 |
HM Chief Executive Officer | Chief Executive Officer | 2021 – 2026 |
SG Chief Executive Officer | Chief Executive Officer | 2015 – 2018 |
P | Audit | 1992 – 1995 |
MN Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
IE Audit | Audit | 1992 – 1994 |
PE Management | Management | 1992 – 1993 |
MK Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2019 | |
| Board of Directors | 1999 | |
| Board of Directors | 2024 | |
| Chairman | 2017 | |
| Former (33) | ||
| Board of Directors | 2005 – 2017 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 1992 – 2001 | |
| Chairman | 1992 – 1993 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 1992 – 1994 | |
| Chairman | 1998 – 1999 | |
| Board of Directors | 2013 – 2019 | |
| Chairman | 2001 – 2009 | |
| Board of Directors | 2005 – 2013 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2005 – 2009 | |
| Deputy Chairman | 2001 – 2017 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 2001 – 2009 | |
| Chairman | 2009 – 2017 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 1992 – 1997 | |
| Board of Directors | 1992 – 1999 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 1992 – 1998 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 1999 – 2003 | |
| Board of Directors | 1992 – 1993 | |
| Board of Directors | 1992 – 1999 | |
| Deputy Chairman | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Starup Wickmann | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Henrik Mühlendorph | Chief Executive Officer | 0 companies |
| Stephan Gian-Carlo Jogvan Falsner | Chief Executive Officer | 0 companies |
| Carsten Bjørn Bak Matthiesen | Chief Executive Officer | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Michael Nielsen | Chief Executive Officer | 0 companies |
| Ib Ejvind Nielsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Michael Kjær Pedersen | Chief Executive Officer | 0 companies |
| Klaus Bomholdt Nielsen | Board of Directors | 0 companies |
| Erik Jensen Ellitsgaard | Board of Directors | 0 companies |
| Charles Middelhede Kristensen | Board of Directors | 0 companies |
| Frits Brøndum | Board of Directors | 0 companies |
| Henrik Nielsen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Bonnich Petersen | Board of Directors | 0 companies |
| Klaus Nielsen | Board of Directors | 0 companies |
| Anders Henning Andersen | Board of Directors | 0 companies |
| Leif Gram Hansen | Chairman | 0 companies |
| Gerner Heine Pedersen | Board of Directors | 0 companies |
| Ole Thorup | Chairman | 0 companies |
| Tommy Rathje | Board of Directors | 0 companies |
| Inge Margrethe Christensen | Board of Directors | 0 companies |
| Dan Richart Christensen | Board of Directors | 0 companies |
| Steen Friis Nielsen | Deputy Chairman | 0 companies |
| Arvid Sørensen | Board of Directors | 0 companies |
| Jesper Johannes Dam | Board of Directors | 0 companies |
| Signe Duvander | Deputy Chairman | 0 companies |
| Hardy Christensen | Chairman | 0 companies |
| Suna Connie Meihlen | Board of Directors | 0 companies |
| Allan Colding-Andersen | Board of Directors | 0 companies |
| Henrik Klem | Board of Directors | 0 companies |
| Vivi Norre Mikkelsen | Board of Directors | 0 companies |
| Leif Frøslev | Board of Directors | 0 companies |
| Finn Andersen | Board of Directors | 0 companies |
| Torben Mazur | Board of Directors | 0 companies |
| Helge Jørgensen | Board of Directors | 0 companies |
| Henrik Roland Jonsbak | Board of Directors | 0 companies |
| Joan Pedersen | Board of Directors | 0 companies |
| Maj-Britt Hansen | Board of Directors | 0 companies |
| John Fritz Jønsson | Chairman | 0 companies |
| Niels Iver Jacob Spring | Board of Directors | 0 companies |
| Eigild Nicolaisen | Board of Directors | 0 companies |
| Rikke Johansen | Board of Directors | 0 companies |
| Kim Edvard Sundgaard | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Kristian Lund | Board of Directors | 0 companies |
| Iver Henrik Fyhn Hansen | Deputy Chairman | 0 companies |