| Revenue | DKK -86K | +16% |
| EBITDA | DKK -86K | -16% |
| Net profit | DKK -641K | -128% |
| Total assets | DKK 7,1M | -17% |
| Equity | DKK 7,1M | -10% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -62 | -69 | 190 | -74 | -86 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | -69 | 190 | -74 | -86 |
| Depreciation & amort. | -113 | -113 | -66 | -0 | -0 |
| EBIT | -177 | -182 | 124 | -74 | -86 |
| Net financials | 228 | 2.049 | 1.245 | 2.850 | -555 |
| Profit before tax | 51 | 1.867 | 1.369 | 2.776 | -641 |
| Tax | -0 | -0 | -9 | 496 | -0 |
| Net profit | 51 | 1.867 | 1.378 | 2.280 | -641 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.428 | 5.349 | 6.399 | 8.598 | 7.148 |
| Equity | 2.678 | 4.432 | 5.696 | 7.858 | 7.095 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 750 | 917 | 704 | 740 | 53 |
| Total debt | 750 | 917 | 704 | 740 | 53 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1992 – 1993 |
JB Audit | Audit | 1992 – 1999 |
PE Management | Management | 1992 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2002 – 2015 | |
| Board of Directors | 1998 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1997 | |
| Individual | 50–66.65% | 50–66.65% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jørgen Baagøe Schou | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Christian Lohmann | Board of Directors | 0 companies |
| John Holger Adamsen | Board of Directors | 0 companies |