| Revenue | DKK -55K | -137% |
| EBITDA | DKK -55K | -137% |
| Net profit | DKK -39K | -127% |
| Total assets | DKK 585K | -6% |
| Equity | DKK 521K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -622 | -87 | 812 | 384 | -257 | 232 | -41 | 21 | -59 | 148 | -55 |
| Staff expenses | -40 | -40 | -40 | -40 | -40 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -662 | -127 | 772 | 344 | -297 | 232 | -41 | 21 | -59 | 148 | -55 |
| Depreciation & amort. | -0 | -2 | -12 | -10 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -662 | -129 | 759 | 334 | -297 | 232 | -41 | 21 | -59 | 148 | -55 |
| Net financials | -10 | -18 | -18 | 10 | 11 | 11 | 5 | 4 | 4 | 5 | 6 |
| Profit before tax | -673 | -147 | 742 | 344 | -285 | 243 | -36 | 25 | -55 | 153 | -49 |
| Tax | -167 | -38 | 184 | 83 | -0 | -0 | -0 | -0 | -0 | 9 | -11 |
| Net profit | -505 | -110 | 558 | 261 | -285 | 243 | -36 | 25 | -55 | 144 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 170 | 331 | 891 | 803 | 537 | 819 | 763 | 826 | 452 | 622 | 585 |
| Equity | -186 | -296 | 262 | 523 | 238 | 481 | 445 | 470 | 415 | 559 | 521 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 356 | 627 | 629 | 280 | 299 | 338 | 318 | 356 | 37 | 63 | 64 |
| Total debt | 356 | 627 | 629 | 280 | 299 | 338 | 318 | 356 | 37 | 63 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1992 | — | — |
JB Audit | Audit | 1992 | — | — |
PE Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1996 | |
| Individual | 50.0% | 50.0% | 1996 | |
C.P.-INVEST ApS | Company | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jørgen Baagøe Schou | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Christian Lohmann | Board of Directors | 0 companies |
| Dorte Lohmann Kjærgaard | Board of Directors | 0 companies |