| Revenue | DKK -30K | +24% |
| EBITDA | DKK -30K | -24% |
| Net profit | DKK -66K | -318% |
| Total assets | DKK 427K | -32% |
| Equity | DKK 411K | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 39 | 0 | -66 | -43 | -42 | -41 | -37 | -41 | -32 | -33 | -34 | -24 | -30 |
| Staff expenses | -1 | -97 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.261 | -154 | -62 | -66 | -43 | -42 | -41 | -37 | -41 | -32 | -33 | -34 | -24 | -30 |
| Depreciation & amort. | -17 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.245 | -171 | -62 | -66 | -43 | -42 | -41 | -37 | -41 | -32 | -33 | -34 | -24 | -30 |
| Net financials | -3 | 67 | 74 | 94 | 69 | 55 | -104 | 188 | 56 | 145 | -112 | 58 | 63 | -18 |
| Profit before tax | 1.242 | -104 | 12 | 29 | 26 | 13 | -145 | 151 | 15 | 113 | -145 | 24 | 39 | -48 |
| Tax | 300 | -21 | 3 | 7 | 6 | 3 | -32 | 34 | 3 | 25 | -32 | 6 | 9 | 18 |
| Net profit | 942 | -83 | 9 | 22 | 20 | 10 | -113 | 117 | 12 | 88 | -113 | 18 | 30 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.990 | 2.734 | 2.556 | 2.398 | 2.237 | 2.054 | 1.589 | 1.481 | 1.238 | 1.124 | 793 | 727 | 628 | 427 |
| Equity | 2.793 | 2.531 | 2.360 | 2.196 | 2.216 | 2.037 | 1.574 | 1.466 | 1.223 | 1.102 | 778 | 703 | 612 | 411 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 197 | 202 | 196 | 201 | 20 | 17 | 15 | 15 | 15 | 22 | 15 | 23 | 17 | 17 |
| Total debt | 197 | 202 | 196 | 201 | 20 | 17 | 15 | 15 | 15 | 22 | 15 | 23 | 17 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1992 | — | — |
BJ Management | Management | 1992 | — | — |
JL Audit | Audit | 1992 | — | — |
PE Management | Management | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Børge Just | Management | 0 companies |
| Jørn Laage Nielsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |