| Revenue | DKK 852K | +26% |
| EBITDA | DKK 852K | +26% |
| Net profit | DKK -618K | +90% |
| Total assets | DKK 28,9M | +7% |
| Equity | DKK 13,7M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.352 | 8.525 | 10.965 | -15 | -114 | -105 | -238 | -49 | 57 | 264 | 44 | 12.570 | 679 | 852 |
| Staff expenses | -5.544 | -5.943 | -7.630 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -0 | -0 | -0 | -0 |
| EBITDA | 1.808 | 2.131 | 2.762 | -15 | -114 | -105 | -238 | -49 | 57 | 275 | 35 | 12.570 | 679 | 852 |
| Depreciation & amort. | 429 | -0 | -0 | -0 | -0 | -0 | -47 | -93 | -134 | -148 | -169 | -90 | -287 | -287 |
| EBIT | 1.379 | 2.131 | 2.762 | -15 | -114 | -105 | -285 | -142 | -77 | 127 | -134 | 12.480 | 392 | 566 |
| Net financials | -276 | -519 | -768 | 1.465 | 352 | 582 | 1.019 | 2.414 | 977 | 1.822 | 357 | 1.030 | -6.747 | -1.183 |
| Profit before tax | 1.102 | 1.612 | 1.994 | 1.450 | 238 | 477 | 734 | 2.272 | 901 | 1.949 | 224 | 13.510 | -6.355 | -617 |
| Tax | 698 | 400 | 566 | -9 | -32 | -32 | -74 | -92 | -87 | -82 | -109 | 2.726 | -4 | 1 |
| Net profit | 404 | 1.212 | 1.427 | 1.458 | 270 | 509 | 808 | 2.364 | 988 | 2.030 | 333 | 10.783 | -6.350 | -618 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.193 | 7.600 | 17.972 | 8.534 | 8.975 | 10.104 | 14.854 | 20.172 | 21.598 | 25.467 | 23.629 | 33.482 | 27.165 | 28.938 |
| Equity | 4.185 | 5.204 | 6.438 | 7.700 | 7.970 | 8.479 | 8.910 | 11.273 | 9.901 | 9.572 | 9.087 | 20.939 | 13.928 | 13.669 |
| Long-term debt | 4.207 | 3.575 | 1.874 | 0 | 0 | 0 | 3.090 | 3.274 | 3.086 | 6.017 | 5.448 | 807 | 2.037 | 7.041 |
| Short-term debt | 10.746 | 10.706 | 9.555 | 834 | 1.005 | 1.625 | 4.298 | 6.933 | 9.764 | 9.664 | 8.845 | 8.790 | 8.317 | 5.405 |
| Total debt | 14.953 | 14.281 | 11.534 | 834 | 1.005 | 1.625 | 7.388 | 10.207 | 12.850 | 15.682 | 14.293 | 9.597 | 10.354 | 12.446 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 1992 | — | — |
PR Management | Management | 1992 | — | — |
ET | Audit | 1992 | — | — |
PE Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRIAN P. HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
NIELS JØRGEN JACOBSEN HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Mølgård Pedersen | Management | 0 companies |
| Per Rudbeck Jørgensen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Britta Skovgård Rasmussen | Board of Directors | 0 companies |
| Niels Jørgen Jacobsen | Chairman | 0 companies |
| Else Vandsø Pedersen | Board of Directors | 0 companies |
| Jenny Kirstine Mølgaard Pedersen | Chairman | 0 companies |
| Susanne Rosendal Jacobsen | Board of Directors | 0 companies |