| Revenue | DKK -1K | -101% |
| EBITDA | DKK -1K | -101% |
| Net profit | DKK -1K | -101% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -3K | -105% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -24 | — | -15 | -9 | -9 | -2 | -8 | — | 234 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -24 | -15 | -15 | -9 | -9 | -2 | -8 | -16 | 234 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -24 | -15 | -15 | -9 | -9 | -2 | -8 | -16 | 234 | -1 |
| Net financials | -170 | -62 | 87 | 112 | 0 | -8 | 40 | 42 | 80 | -0 | 0 |
| Profit before tax | -185 | -86 | 72 | 97 | -8 | -17 | 38 | 34 | 64 | 233 | -1 |
| Tax | -0 | -0 | -0 | -11 | -0 | -0 | -0 | 10 | 0 | 4 | -0 |
| Net profit | -185 | -86 | 72 | 108 | -8 | -17 | 38 | 25 | 64 | 229 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 727 | 731 | 869 | 1.017 | 590 | 1.015 | 1.061 | 1.013 | 0 | 46 | 0 |
| Equity | -450 | -536 | -464 | -355 | -375 | -392 | -411 | -339 | -276 | -1 | -3 |
| Long-term debt | 1.133 | 1.190 | 1.232 | 1.268 | 857 | 1.293 | 1.361 | 1.224 | 138 | 0 | 0 |
| Short-term debt | 44 | 77 | 100 | 104 | 108 | 113 | 111 | 128 | 137 | 47 | 3 |
| Total debt | 1.177 | 1.267 | 1.332 | 1.372 | 965 | 1.407 | 1.472 | 1.352 | 276 | 47 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1992 | — | — |
| Audit | 1992 | — | — | |
MG Management | Management | 2021 | — | — |
SS Unofficial title | Unofficial title | 2023 | — | — |
KJ Management | Management | 1992 | — | — |
PE Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1989 | |
| Individual | 0.0% | 0.0% | 2005 | |
| Individual | 5.0% | 5.0% | 1995 | |
| Individual | 5.0% | 5.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Michael George Lindner | Management | 0 companies |
| Stig Staffan Joachim Thoresson | Unofficial title | 0 companies |
| Kim Jybæk | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Anders Allan Fernlund | Board of Directors | 0 companies |
| David Gustav Kellermann | Board of Directors | 0 companies |
| Thomas Salicath | Board of Directors | 0 companies |