| Revenue | DKK 1,7M | -21% |
| EBITDA | DKK 4,1M | +365% |
| Net profit | DKK 2,1M | +195% |
| Total assets | DKK 47,8M | +8% |
| Equity | DKK 17,2M | +14% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.660 | 3.693 | 1.148 | 2.204 | 1.749 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.444 | -1.906 | -1.226 | -1.554 | 4.115 |
| Depreciation & amort. | -77 | -77 | -0 | -49 | -49 |
| EBIT | 3.368 | -1.983 | -1.226 | -1.603 | 4.066 |
| Net financials | -1.625 | -1.347 | 1.153 | -1.239 | -1.378 |
| Profit before tax | 1.613 | -3.331 | -73 | -2.842 | 2.688 |
| Tax | 326 | -753 | -107 | -625 | 591 |
| Net profit | 1.288 | -2.578 | 34 | -2.217 | 2.096 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 80.640 | 74.341 | 47.507 | 44.023 | 47.760 |
| Equity | 19.856 | 17.278 | 17.313 | 15.096 | 17.192 |
| Long-term debt | 41.340 | 39.513 | 19.248 | 20.871 | 20.085 |
| Short-term debt | 16.870 | 16.133 | 10.183 | 8.004 | 9.768 |
| Total debt | 58.210 | 55.646 | 29.430 | 28.875 | 29.853 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Management | Management | 2021 |
| Former (4) | ||
HP Audit | Audit | 2008 – 2015 |
ET | Audit | 1992 – 1993 |
MN Audit | Audit | 1993 – 1998 |
PE Management | Management | 1992 – 1993 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Individual | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Berg | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Mette Grønhøj Jensen | Management | 0 companies |
| Mogens Nielsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |