| Revenue | DKK 2,5M | -6% |
| EBITDA | DKK 598K | +33% |
| Net profit | DKK 544K | +43% |
| Total assets | DKK 3,4M | -39% |
| Equity | DKK 249K | +184% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 5.196 | 4.268 | 5.987 | 2.669 | 2.503 |
| Staff expenses | -5.139 | -5.403 | -5.607 | -2.199 | -1.905 |
| EBITDA | 57 | -1.135 | 380 | 450 | 598 |
| Depreciation & amort. | -171 | -117 | -47 | -19 | -5 |
| EBIT | -114 | -1.252 | 333 | 431 | 593 |
| Net financials | -70 | 42 | -111 | -50 | -49 |
| Profit before tax | -184 | -1.210 | 222 | 381 | 544 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -184 | -1.210 | 222 | 381 | 544 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 7.576 | 5.715 | 6.502 | 5.497 | 3.372 |
| Equity | 622 | -588 | -365 | -295 | 249 |
| Long-term debt | 0 | 284 | 0 | 0 | 0 |
| Short-term debt | 6.633 | 5.778 | 6.652 | 5.503 | 2.969 |
| Total debt | 6.633 | 6.062 | 6.652 | 5.503 | 2.969 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
TM Management | Management | 2016 – 2021 |
M& Founder | Founder | 1992 – 2023 |
SS Management | Management | 2010 – 2011 |
SC Management | Management | 2002 – 2007 |
TY Management | Management | 2007 – 2009 |
MN Management | Management | 2009 – 2010 |
BN Management | Management | 1992 – 2002 |
CT Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
TY Management | Management | 2010 – 2010 |
SF Management | Management | 2010 – 2010 |
SC Management | Management | 2011 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (28) | ||
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2002 – 2007 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2005 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 | |
| Individual | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Martin Kristensen | Management | 0 companies |
| MARKT & CO. A/S | Founder | 0 companies |
| Shoichi Sakuma | Management | 0 companies |
| Stein Cato Thilert | Management | 0 companies |
| Takayuki Yamaoka | Management | 0 companies |
| Masami Nakagawa | Management | 0 companies |
| Bjarne Nielsen | Management | 0 companies |
| Claus Thorning Jensen | Chief Executive Officer | 0 companies |
| Takahiko Yoshida | Management | 0 companies |
| Shunichi Fujikawa | Management | 0 companies |
| Stein Cato Thilert | Management | 0 companies |
| Shoji Matsushima | Board of Directors | 0 companies |
| Shoichi Sakuma | Board of Directors | 0 companies |
| Tomoyoshi Seo | Board of Directors | 0 companies |
| Yoichiro Tanaka | Board of Directors | 0 companies |
| Mr. Takuya Miyaguchi | Board of Directors | 0 companies |
| Shuichi Shiina | Board of Directors | 0 companies |
| Jan Søberg | Board of Directors | 0 companies |
| Itaru Satori | Board of Directors | 0 companies |
| Hirobumi Yumoto | Board of Directors | 0 companies |
| Daisuke Yamashita | Board of Directors | 0 companies |
| Akihiko Nozaki | Board of Directors | 0 companies |
| Hiroaki Matsumoto | Board of Directors | 0 companies |
| yoichiro Tanaka | Board of Directors | 0 companies |
| Hirokazu Sakamoto | Board of Directors | 0 companies |
| Osami Maehara | Board of Directors | 0 companies |
| Hiroyuki Usuku | Board of Directors | 0 companies |
| Masayoshi Suehiro | Board of Directors | 0 companies |
| Yoshihiro Kagaya | Board of Directors | 0 companies |
| Ryoichi Natsuda | Board of Directors | 0 companies |
| Yasushi Fukui | Board of Directors | 0 companies |
| Daniel Philipp Schmid | Board of Directors | 0 companies |
| Yoshio Komei | Board of Directors | 0 companies |
| Hidenori Endo | Board of Directors | 0 companies |
| Kaoru Miyamoto | Board of Directors | 0 companies |
| Karl Henrik Kyhlstedt | Board of Directors | 0 companies |
| Peter Christensen | Board of Directors | 0 companies |
| Henning Jansen | Board of Directors | 0 companies |
| Hiroaki Matsumoto | Board of Directors | 0 companies |