| Revenue | DKK 0 | — |
| EBITDA | DKK -19K | +5% |
| Net profit | DKK -1M | -277% |
| Total assets | DKK 1,9M | -36% |
| Equity | DKK 1,6M | -38% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -21 | -21 | -21 | -21 | -16 | -17 | -17 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -20 | -21 | -21 | -21 | -21 | -16 | -17 | -17 | -17 | -18 | -19 | -20 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -20 | -21 | -21 | -21 | -21 | -16 | -17 | -17 | -17 | -18 | -19 | -20 | -19 |
| Net financials | -18 | 23 | 394 | 400 | -216 | 17 | 19 | 34 | 5 | 403 | 797 | 190 | 745 | -983 |
| Profit before tax | -38 | 3 | 373 | 380 | -237 | -4 | 3 | 16 | -12 | 386 | 779 | 171 | 725 | -1.002 |
| Tax | -0 | -0 | 41 | 89 | -0 | -0 | -0 | -0 | -0 | 33 | 171 | 38 | 160 | -0 |
| Net profit | -38 | 3 | 332 | 290 | -237 | -4 | 3 | 16 | -12 | 352 | 608 | 133 | 566 | -1.002 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.285 | 1.309 | 1.655 | 2.031 | 1.784 | 1.635 | 1.636 | 1.688 | 1.484 | 1.681 | 2.432 | 2.475 | 2.958 | 1.888 |
| Equity | 563 | 566 | 898 | 1.189 | 952 | 948 | 952 | 968 | 956 | 1.309 | 1.916 | 2.049 | 2.615 | 1.613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 722 | 743 | 757 | 843 | 832 | 687 | 685 | 720 | 528 | 373 | 516 | 426 | 343 | 275 |
| Total debt | 722 | 743 | 757 | 843 | 832 | 687 | 685 | 720 | 528 | 373 | 516 | 426 | 343 | 275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Management | Management | 2025 | — | — |
LJ Founder | Founder | 1992 | — | — |
JS | Audit | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Lienhøft | Management | 0 companies |
| Leif Jensen | Founder | 0 companies |
| Jørgen Schiøtt-Andersen | Audit | 0 companies |