| Revenue | DKK -5K | -106% |
| EBITDA | DKK -5K | -106% |
| Net profit | DKK -167K | -5857% |
| Total assets | DKK 8,9M | +42% |
| Equity | DKK 3,3M | -5% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.063 | 2.014 | 1.833 | 1.774 | 867 | 1.207 | 1.111 | 1.224 | 1.208 | -58 | -3 | 85 | -5 |
| Staff expenses | -1.039 | -1.153 | -1.386 | -1.189 | -783 | -987 | -1.026 | -926 | -202 | -0 | -0 | -0 | -0 |
| EBITDA | 359 | 294 | -33 | 98 | 85 | 220 | 85 | 297 | 1.006 | -58 | -3 | 85 | -5 |
| Depreciation & amort. | -8 | -28 | -28 | 9 | -11 | -8 | -23 | -23 | -42 | -0 | -29 | -29 | -60 |
| EBIT | 351 | 267 | -60 | 89 | 74 | 213 | 62 | 274 | 964 | -58 | -32 | 56 | -65 |
| Net financials | 50 | 67 | 47 | -854 | -54 | -8 | -12 | -942 | 10 | -11 | 7 | -53 | -102 |
| Profit before tax | 401 | 334 | -13 | -765 | 20 | 204 | 50 | -668 | 974 | -68 | -25 | 3 | -167 |
| Tax | 59 | 87 | 38 | 18 | 33 | 68 | 18 | -4 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 342 | 247 | -51 | -783 | -13 | 136 | 32 | -664 | 974 | -68 | -25 | 3 | -167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.327 | 5.608 | 5.908 | 9.729 | 4.687 | 7.360 | 5.128 | 4.345 | 4.014 | 3.677 | 6.300 | 6.270 | 8.931 |
| Equity | 4.222 | 4.469 | 4.418 | 3.635 | 3.622 | 3.758 | 3.790 | 3.018 | 3.792 | 3.523 | 3.498 | 3.501 | 3.334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.280 | 2.280 | 2.280 |
| Short-term debt | 1.105 | 1.139 | 1.490 | 6.094 | 1.066 | 3.598 | 1.334 | 1.327 | 222 | 153 | 521 | 489 | 3.317 |
| Total debt | 1.105 | 1.139 | 1.490 | 6.094 | 1.066 | 3.598 | 1.334 | 1.327 | 222 | 153 | 2.801 | 2.769 | 5.597 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|