| Revenue | DKK -1,4M | -165% |
| EBITDA | DKK -1,5M | +86% |
| Net profit | DKK 12,8M | +2% |
| Total assets | DKK 449,5M | +16% |
| Equity | DKK 279M | +72% |
| Employees | 3 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 23.084 | 28.535 | 15.682 | 1 | 13.526 | 3.888 | 5.124 | 3.602 | 10.825 | 11.122 | 2.194 | -1.429 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6.390 | -7.282 | -31 | -6 | -8.403 | -2.482 | -2.763 | -4.259 | -7.993 | -12.628 | -12.857 | -81 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -3.417 | -598 | -2.240 | -2.125 | -4.476 | -1.235 | -3.211 | -4.392 | 1.432 | -3.430 | -10.663 | -1.510 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -3.417 | -598 | -2.240 | -2.125 | -4.476 | -1.235 | -3.211 | -4.392 | 1.432 | -3.430 | -10.663 | -1.510 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.320 | 19.389 | 21.173 | 8.711 | -2.890 | 5.186 | 10.746 | 25.469 | 98.098 | 60.211 | 22.208 | 12.295 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 21.903 | 18.791 | 18.933 | 6.586 | -7.366 | 3.951 | 7.535 | 21.077 | 99.530 | 56.781 | 11.545 | 10.785 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -485 | 120 | -4 | -230 | -880 | -219 | -692 | -963 | 312 | -752 | -1.075 | -2.045 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 22.388 | 18.671 | 18.937 | 6.816 | -6.486 | 4.170 | 8.227 | 22.040 | 99.218 | 57.533 | 12.620 | 12.830 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 245.072 | 308.349 | 178.871 | 136.338 | 130.988 | 174.198 | 160.197 | 173.329 | 276.664 | 242.299 | 388.696 | 449.476 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 166.044 | 184.458 | 178.673 | 134.853 | 128.042 | 137.195 | 145.192 | 167.833 | 253.395 | 205.755 | 162.598 | 278.958 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 386 | 1.063 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.936 | 123.891 | 198 | 1.485 | 2.946 | 37.003 | 14.619 | 4.433 | 23.269 | 36.544 | 226.098 | 170.518 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.936 | 123.891 | 198 | 1.485 | 2.946 | 37.003 | 15.005 | 5.496 | 23.269 | 36.544 | 226.098 | 170.518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Audit | 1997 | — | — | |
AV Audit | Audit | 1992 | — | — |
KL Management | Management | 1997 | — | — |
SV Management | Management | 2021 | — | — |
PH Founder | Founder | 1992 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MI Management | Management | 2021 | — | — |
AK Management | Management | 2000 | — | — |
BM Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1992 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1992 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIC. CHRISTIANSEN GRUPPEN A/S | Company | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Simper | Chief Executive Officer | 0 companies |
| VILH. JENSEN - EGILL CHRISTENSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Allan Vinther | Audit | 0 companies |
| Knud Lomborg | Management | 0 companies |
| Søren Vinderslev | Management | 0 companies |
| Peter Hageman Christensen | Founder | 0 companies |
| Claus Bjerring Christiansen | Chief Executive Officer | 0 companies |
| Mads Iversen | Management | 0 companies |
| Anders Kamp Jensen | Management | 0 companies |
| Bent Mikkelsen | Management | 0 companies |
| John Blom Iversen | Chairman | 0 companies |
| Morten Ravn Frederiksen | Board of Directors | 0 companies |
| Karin Elisabeth Christiansen | Board of Directors | 0 companies |
| Mads Neergaard Kabza Bundesen | Board of Directors | 0 companies |
| Birthe Marianne Christiansen | Board of Directors | 0 companies |
| Thomas Korgaard Henriksen | Board of Directors | 0 companies |
| Hans Nielsen | Board of Directors | 0 companies |
| Erik Christensen | Chairman | 0 companies |
| Nicolai Theodor Christiansen | Board of Directors | 0 companies |
| Jan Stærmose-Enke | Deputy Chairman | 0 companies |
| Jørn Kiel | Board of Directors | 0 companies |
| Anders Buchwald Hansen | Chairman | 0 companies |
| Kurt Trend Bakmann | Board of Directors | 0 companies |
| Karsten Blom | Board of Directors | 0 companies |
| Niels Vrist Bertelsen | Chairman | 0 companies |
| Flemming Høyby Hansen | Board of Directors | 0 companies |