| Revenue | DKK -4K | -96% |
| EBITDA | DKK -4K | +96% |
| Net profit | DKK -2K | +98% |
| Total assets | DKK 100K | -2% |
| Equity | DKK 87K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.340 | 4.594 | 28.024 | 18 | -12 | 24 | -8 | -5 | -5 | -5 | -5 | -113 | -4 |
| Staff expenses | -1.629 | -1.769 | -1.722 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.711 | 2.824 | 26.301 | 14 | -12 | -25.880 | -8 | -5 | -5 | -5 | -5 | -113 | -4 |
| Depreciation & amort. | -5 | -16 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.706 | 2.808 | 26.290 | 14 | -12 | -25.880 | -8 | -5 | -5 | -5 | -5 | -113 | -4 |
| Net financials | -600 | -601 | -767 | 621 | 780 | -0 | -6 | -1 | 2 | 0 | -0 | 0 | 2 |
| Profit before tax | 3.106 | 2.208 | 25.523 | 635 | 768 | -25.880 | -14 | -7 | -3 | -5 | -5 | -113 | -2 |
| Tax | 868 | 577 | 6.232 | 212 | 169 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.238 | 1.631 | 19.291 | 423 | 599 | -25.886 | -14 | -7 | -3 | -5 | -5 | -113 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.245 | 59.865 | 59.778 | 29.101 | 27.843 | 253 | 246 | 238 | 235 | 230 | 225 | 102 | 100 |
| Equity | 4.478 | 5.809 | 25.100 | 25.522 | 26.121 | 235 | 221 | 215 | 212 | 207 | 202 | 88 | 87 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26.767 | 54.056 | 34.678 | 3.578 | 1.722 | 17 | 24 | 23 | 23 | 23 | 23 | 13 | 13 |
| Total debt | 26.767 | 54.056 | 34.678 | 3.578 | 1.722 | 17 | 24 | 23 | 23 | 23 | 23 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Audit | Audit | 1995 | — | — |
HJ Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Jespersen | Audit | 0 companies |
| Hans Jørgen Hansen | Management | 0 companies |