| Revenue | DKK -61K | -130402% |
| EBITDA | DKK -61K | -130402% |
| Net profit | DKK 697K | -62% |
| Total assets | DKK 20,9M | -2% |
| Equity | DKK 20,6M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.997 | 6.980 | 7.302 | — | 4.007 | -84 | -62 | -90 | -87 | -98 | -113 | 1.550 | 0 | -61 |
| Staff expenses | -1.648 | -6.099 | -3.024 | -2.124 | -2.601 | -125 | -51 | -52 | -53 | -37 | -14 | -15 | -0 | -0 |
| EBITDA | 6.350 | 882 | 4.278 | 2.875 | 1.406 | -347 | -113 | -142 | -139 | -134 | -127 | 1.535 | 0 | -61 |
| Depreciation & amort. | 266 | 252 | 120 | -116 | -200 | -60 | -31 | -31 | -31 | -31 | -33 | -31 | -0 | -0 |
| EBIT | 6.083 | 630 | 4.159 | 2.759 | 1.206 | -407 | -144 | -173 | -171 | -166 | -160 | 1.504 | 0 | -61 |
| Net financials | 1.225 | 896 | 921 | 663 | 1.105 | 4.893 | -1.871 | 2.974 | 781 | 2.989 | -2.960 | 3.038 | 2.330 | 964 |
| Profit before tax | 7.308 | 1.525 | 5.079 | 3.422 | 2.310 | 4.486 | -2.015 | 2.801 | 610 | 2.824 | -3.120 | 4.542 | 2.330 | 902 |
| Tax | 1.832 | 399 | 1.259 | 676 | 339 | 254 | -443 | 631 | 132 | 621 | -680 | 962 | 513 | 205 |
| Net profit | 5.476 | 1.126 | 3.820 | 2.747 | 1.971 | 4.232 | -1.572 | 2.170 | 478 | 2.202 | -2.440 | 3.580 | 1.817 | 697 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.630 | 16.477 | 18.670 | 20.339 | 21.472 | 25.203 | 22.121 | 23.357 | 23.380 | 24.844 | 21.375 | 20.328 | 21.378 | 20.942 |
| Equity | 15.837 | 15.363 | 18.183 | 19.930 | 21.301 | 24.933 | 21.261 | 23.331 | 23.209 | 24.111 | 20.871 | 20.051 | 20.867 | 20.564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 793 | 1.114 | 487 | 410 | 172 | 270 | 860 | 26 | 171 | 733 | 504 | 277 | 511 | 377 |
| Total debt | 793 | 1.114 | 487 | 410 | 172 | 270 | 860 | 26 | 171 | 733 | 504 | 277 | 511 | 377 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|