| Revenue | DKK -29K | -3% |
| EBITDA | DKK -29K | +3% |
| Net profit | DKK -3,6M | -169% |
| Total assets | DKK 40,3M | -8% |
| Equity | DKK 39,9M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.176 | 6.806 | 7.393 | — | 7.939 | -76 | -94 | -77 | 135 | -30 | -35 | -30 | -29 |
| Staff expenses | -1.003 | -1.743 | -1.443 | -1.443 | -1.139 | -243 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.173 | 5.063 | 5.950 | 7.116 | 6.799 | -320 | -95 | -77 | 135 | -30 | -35 | -30 | -29 |
| Depreciation & amort. | 128 | 128 | 110 | -92 | -185 | -185 | -185 | -185 | -92 | -0 | -0 | -0 | -0 |
| EBIT | 7.045 | 4.936 | 5.840 | 7.024 | 6.615 | -504 | -279 | -261 | 43 | -30 | -35 | -30 | -29 |
| Net financials | 1.705 | 2.926 | 1.538 | 4.424 | 1.189 | 3.019 | -3.048 | 6.906 | 6.286 | 4.559 | -2.963 | 5.703 | -4.529 |
| Profit before tax | 8.750 | 7.862 | 7.379 | 11.448 | 7.804 | 2.515 | -3.328 | 6.644 | 6.329 | 4.529 | -2.998 | 5.674 | -4.557 |
| Tax | 2.193 | 1.986 | 1.816 | 2.692 | 1.494 | 585 | -736 | 1.462 | 1.400 | 1.016 | 132 | 491 | -988 |
| Net profit | 6.557 | 5.877 | 5.563 | 8.756 | 6.310 | 1.930 | -2.592 | 5.183 | 4.929 | 3.513 | -3.130 | 5.183 | -3.570 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.643 | 22.405 | 25.004 | 31.368 | 33.829 | 31.892 | 29.229 | 34.877 | 39.771 | 43.024 | 38.911 | 43.902 | 40.273 |
| Equity | 18.254 | 20.131 | 23.194 | 28.949 | 33.759 | 31.689 | 29.044 | 34.173 | 38.652 | 41.965 | 38.735 | 43.718 | 39.948 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 382 | 2.274 | 1.810 | 2.379 | 35 | 182 | 184 | 704 | 1.118 | 1.059 | 176 | 184 | 325 |
| Total debt | 382 | 2.274 | 1.810 | 2.379 | 35 | 182 | 184 | 704 | 1.118 | 1.059 | 176 | 184 | 325 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|