| Revenue | DKK -35K | -31% |
| EBITDA | DKK -23K | +85% |
| Net profit | DKK 3,1M | -12% |
| Total assets | DKK 38,8M | +5% |
| Equity | DKK 37,8M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.197 | 7.895 | 7.397 | — | 7.741 | 3.299 | -41 | -71 | -48 | -50 | -69 | -51 | -35 |
| Staff expenses | -6.457 | -3.854 | -3.005 | -3.003 | -4.175 | -112 | -99 | -100 | -100 | -100 | -112 | -99 | -12 |
| EBITDA | 1.740 | 4.041 | 4.392 | 5.378 | 3.566 | 3.187 | -140 | -171 | -148 | -150 | -181 | -150 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -137 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.740 | 4.041 | 4.392 | 5.378 | 3.430 | 3.187 | -140 | -171 | -148 | -150 | -181 | -150 | -23 |
| Net financials | 2.364 | 2.974 | 1.661 | 3.151 | 5 | 3.577 | -2.527 | 5.693 | 3.688 | 6.258 | -4.652 | 4.737 | 4.045 |
| Profit before tax | 4.104 | 7.015 | 6.053 | 8.529 | 3.434 | 6.764 | -2.667 | 5.522 | 3.540 | 6.108 | -4.833 | 4.587 | 4.022 |
| Tax | 1.029 | 1.751 | 1.490 | 2.008 | 541 | 749 | -580 | 1.216 | 779 | 1.337 | -1.083 | 1.001 | 881 |
| Net profit | 3.075 | 5.264 | 4.563 | 6.521 | 2.893 | 6.016 | -2.087 | 4.305 | 2.761 | 4.772 | -3.750 | 3.586 | 3.141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.257 | 21.178 | 24.651 | 30.680 | 24.413 | 29.988 | 26.515 | 30.339 | 33.524 | 38.619 | 34.151 | 36.999 | 38.768 |
| Equity | 19.139 | 19.903 | 23.816 | 27.337 | 24.231 | 29.946 | 26.360 | 30.165 | 32.776 | 37.397 | 33.497 | 36.933 | 37.824 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118 | 1.275 | 835 | 3.343 | 182 | 42 | 156 | 174 | 748 | 1.222 | 654 | 66 | 944 |
| Total debt | 118 | 1.275 | 835 | 3.343 | 182 | 42 | 156 | 174 | 748 | 1.222 | 654 | 66 | 944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sjøgreen | Management | 0 companies |