| Revenue | DKK 1,5B | +3% |
| EBITDA | DKK 70,5M | +16% |
| Net profit | DKK 24,9M | +35% |
| Total assets | DKK 804,8M | +0% |
| Equity | DKK 491,2M | +5% |
| Employees | 25 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.172.303 | 1.286.781 | 1.358.811 | 1.375.654 | 1.415.114 | 1.456.484 |
| Staff expenses | -150.965 | -164.957 | -173.259 | -180.032 | -188.137 | -184.436 |
| EBITDA | 71.462 | 85.004 | 81.208 | 76.930 | 60.667 | 70.513 |
| Depreciation & amort. | -29.043 | -27.171 | -27.434 | -28.583 | -31.319 | -34.101 |
| EBIT | 42.419 | 57.833 | 53.774 | 48.347 | 29.348 | 36.412 |
| Net financials | -48 | -282 | 850 | -877 | -4.365 | -4.053 |
| Profit before tax | 42.371 | 57.551 | 54.624 | 47.470 | 24.983 | 32.359 |
| Tax | 6.277 | 15.251 | 14.475 | 9.719 | 6.468 | 7.434 |
| Net profit | 36.094 | 42.300 | 40.149 | 37.751 | 18.515 | 24.925 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 627.991 | 671.108 | 671.208 | 774.294 | 808.115 | 804.759 |
| Equity | 431.345 | 450.586 | 462.178 | 476.429 | 467.894 | 491.237 |
| Long-term debt | 6.794 | 6.794 | 994 | 994 | 994 | 0 |
| Short-term debt | 153.864 | 172.481 | 163.438 | 249.054 | 285.292 | 256.154 |
| Total debt | 160.658 | 179.275 | 164.432 | 250.048 | 286.286 | 256.154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Deputy | Deputy | 2010 | — | — |
MØ Management | Management | 1999 | — | — |
JS Founder | Founder | 1992 | — | — |
JE Management | Management | 1992 | — | — |
MA Deputy | Deputy | 1997 | — | — |
GH | Founder | 1992 | — | — |
OJ Management | Management | 1992 | — | — |
KH Founder | Founder | 1992 | — | — |
UR Deputy | Deputy | 2010 | — | — |
MV Deputy | Deputy | 2002 | — | — |
LO Management | Management | 2024 | — | — |
KA Management | Management | 1997 | — | — |
| Deputy | 2002 | — | — | |
ML Deputy | Deputy | 2008 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Deputy | 1992 | — | — | |
TR Management | Management | 2016 | — | — |
OR Founder | Founder | 1992 | — | — |
| Deputy | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2002 | — | — | |
PT | Chairman | 2013 | — | — |
| Deputy Chairman | 1995 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORGESGRUPPEN DANMARK ApS | Company | 33.3% | 33.3% | 2015 |
KFI ERHVERVSDRIVENDE FOND | Company | 33.3% | 33.3% | 2024 |
NALIK Ventures A/S | Company | 10.0% | 20.0% | 2016 |
| Individual | 10.0% | 10.0% | 2023 | |
KFI Figros ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Caspersen | Deputy | 0 companies |
| Michael Østergård | Management | 0 companies |
| Jørgen Schack Staffeldt | Founder | 0 companies |
| Jesper Elgaard Larsen | Management | 0 companies |
| Marius Arqaluk Johansen | Deputy | 0 companies |
| Grønlands Hjemmestyre Landsstyret | Founder | 0 companies |
| Ole Juul Møller | Management | 0 companies |
| Kaj Henning Peter Kleist | Founder | 0 companies |
| Uffe Ramdal Kristensen | Deputy | 0 companies |
| Mogens Vilhelm Olsen | Deputy | 0 companies |
| Lars Ole Andersen | Management | 0 companies |
| Keld Askær Sørensen | Management | 0 companies |
| Ingeborg Veronika Batseba Jakobsen | Deputy | 0 companies |
| Markus Lars Leo Falksen | Deputy | 0 companies |
| Carsten Lynghøj Christensen | Chief Executive Officer | 0 companies |
| Per Steen Larsen | Chief Executive Officer | 0 companies |
| Ferdinand Silas Hans Markus Knudsen | Deputy | 0 companies |
| Tine Romby Lundberg | Management | 0 companies |
| Ove Rosing Olsen | Founder | 0 companies |
| Sofie Karen Bolethe Mina Wriedt-Eriksen | Deputy | 0 companies |
| Karin Pedersen Thorsen | Board of Directors | 0 companies |
| Morten Nannastad Ernstsen | Board of Directors | 0 companies |
| Vivian Møller Johansen | Board of Directors | 0 companies |
| Svend Niels Johannes Rosing | Board of Directors | 0 companies |
| Peter Eduard Christiansen | Board of Directors | 0 companies |
| Anders Andreassen | Board of Directors | 0 companies |
| Johannes Vittus Platou Lyberth | Board of Directors | 0 companies |
| Jonathan Jakob Jørgen Otto Motzfeldt | Chairman | 0 companies |
| Mogens Haahr Bagger | Board of Directors | 0 companies |
| Jens Hesseldahl | Board of Directors | 0 companies |
| Henrik Gundelach | Chairman | 0 companies |
| Kristoffer Morten Mikael Ole Petersen | Board of Directors | 0 companies |
| Karl Levi Petersen | Board of Directors | 0 companies |
| Vagn Hansen Andersen | Board of Directors | 0 companies |
| Ejnar Gert Jakob Lyberth | Board of Directors | 0 companies |
| Thomas Mogensen | Board of Directors | 0 companies |
| Steen Smed Montgomery-Andersen | Board of Directors | 0 companies |
| Knud Mikael Valdimar Sørensen | Chairman | 0 companies |
| Rosa Margit Høegh | Board of Directors | 0 companies |
| Michael Holm Johansen | Chairman | 0 companies |
| Claus Juel Jensen | Board of Directors | 0 companies |
| Julia Jensigne Pars | Chairman | 0 companies |
| Søren Rye Vadmand | Board of Directors | 0 companies |
| Jesper Bøgh Uldbjerg | Board of Directors | 0 companies |
| Annette Kreiner | Board of Directors | 0 companies |
| Niels Ove Andersen | Board of Directors | 0 companies |
| Michael Binzer | Board of Directors | 0 companies |
| Tina Alibina Hansen | Board of Directors | 0 companies |
| Jörn Rolander | Board of Directors | 0 companies |
| Villy Rasmussen | Chairman | 0 companies |
| Mogens Nielsen | Board of Directors | 0 companies |
| Peter Axel Ole Adaralak Ostermann | Board of Directors | 0 companies |
| Henrik Karup Jørgensen | Chairman | 0 companies |
| Gerhardt Amos Kristian Petersen | Board of Directors | 0 companies |
| Jesper Teddy Lok | Board of Directors | 0 companies |
| Villy Jensen | Board of Directors | 0 companies |
| Elisabeth Aline Louise Amalie Brandt | Board of Directors | 0 companies |
| Gerhardt Peter Konrad Benjamin Steenholdt | Chairman | 0 companies |
| Søren Hald Møller | Board of Directors | 0 companies |
| Harald Grøndahl | Board of Directors | 0 companies |
| Johanne Hejlmann Petersen | Board of Directors | 0 companies |
| Per Thau | Chairman | 0 companies |
| Ole Garby Ramlau-Hansen | Deputy Chairman | 0 companies |
| Frederik David Jonathan Petersen | Board of Directors | 0 companies |
| Majaq Heilmann | Board of Directors | 0 companies |
| Louisa Elisabeth Lange Lyberth | Board of Directors | 0 companies |
| Karsten Mathias Høy | Chairman | 0 companies |
| Hermann Leif Josef David Berthelsen | Board of Directors | 0 companies |
| Kim Frimer | Chairman | 0 companies |
| Sara Johanne Kruse Olsvig | Board of Directors | 0 companies |
| Kenneth Kim Foss Ingemann | Board of Directors | 0 companies |
| Thorkild Pavia Rødskov Jensen | Board of Directors | 0 companies |
| Tage Dorph Lennert | Board of Directors | 0 companies |
| Lars Karsten Harm Andersen | Board of Directors | 0 companies |
| Per Ola Drøpping | Board of Directors | 0 companies |
| Eigil Mogens Winther | Board of Directors | 0 companies |
| Kræsten Damgaard-Sørensen | Board of Directors | 0 companies |
| Ivan Kristian Kristensen | Board of Directors | 0 companies |
| Carsten Normann | Chairman | 0 companies |
| Jørgen Ancher Høy | Board of Directors | 0 companies |
| Gerth Peter Knud Ole Kristoffersen | Board of Directors | 0 companies |
| Jørgen Wæver Johansen | Board of Directors | 0 companies |
| Bent Møller | Board of Directors | 0 companies |
| Finn Fabricius | Board of Directors | 0 companies |
| Kenneth Adam Kleist Pedersen | Board of Directors | 0 companies |
| Berg Lars Kristian Karl Hegelund | Board of Directors | 0 companies |
| Carsten Møller Christiansen | Board of Directors | 0 companies |