| Revenue | DKK 3,4M | +13% |
| EBITDA | DKK 3,9M | +30% |
| Net profit | DKK 2,1M | +97% |
| Total assets | DKK 41,1M | +3% |
| Equity | DKK 12M | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.390 | 4.553 | 3.729 | 3.679 | 3.792 | 3.227 | 2.589 | 2.563 | 2.754 | 2.493 | 2.987 | 3.310 | 3.021 | 3.420 |
| Staff expenses | -63 | -77 | -74 | -74 | -69 | -144 | -114 | -96 | -127 | -206 | -358 | -318 | -368 | -384 |
| EBITDA | -104 | -9.050 | -2.798 | 1.147 | -1.922 | 3.583 | 1.901 | 3.714 | 2.992 | 3.738 | 3.834 | 4.942 | 3.036 | 3.936 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -25 | -60 | -60 | -0 | -0 |
| EBIT | -104 | -9.050 | -2.798 | 1.147 | -1.922 | 3.583 | 1.901 | 3.714 | 2.957 | 3.713 | 3.774 | 4.882 | 3.036 | 3.936 |
| Net financials | -2.406 | -2.797 | -2.059 | -1.990 | -1.946 | -2.011 | -1.525 | -1.505 | -1.460 | -1.574 | -978 | -1.766 | -1.698 | -1.308 |
| Profit before tax | -1.315 | -11.847 | -4.857 | -843 | -3.867 | 1.572 | 376 | 2.209 | 1.497 | 2.139 | 2.796 | 3.116 | 1.338 | 2.628 |
| Tax | 597 | -3.040 | -602 | -48 | -0 | 56 | 107 | 486 | 329 | 469 | 615 | 690 | 295 | 578 |
| Net profit | -1.913 | -8.807 | -4.255 | -795 | -3.867 | 1.516 | 269 | 1.723 | 1.168 | 1.670 | 2.181 | 2.426 | 1.043 | 2.050 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.693 | 43.380 | 38.538 | 37.538 | 33.916 | 33.920 | 32.900 | 34.572 | 35.325 | 36.474 | 37.542 | 39.214 | 39.991 | 41.101 |
| Equity | 12.349 | 3.542 | -713 | -1.508 | -5.375 | 759 | 903 | 2.525 | 3.583 | 5.140 | 7.206 | 9.397 | 10.195 | 11.996 |
| Long-term debt | 23.304 | 21.836 | 21.670 | 22.252 | 789 | 799 | 830 | 771 | 771 | 14.526 | 13.827 | 13.489 | 12.904 | 12.129 |
| Short-term debt | 16.426 | 17.428 | 17.581 | 16.794 | 38.502 | 32.307 | 31.004 | 30.627 | 29.993 | 15.360 | 14.447 | 13.577 | 13.844 | 13.352 |
| Total debt | 39.730 | 39.264 | 39.251 | 39.046 | 39.292 | 33.105 | 31.834 | 31.398 | 30.764 | 29.887 | 28.274 | 27.066 | 26.749 | 25.481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1992 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
PE Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EGH Holding Aps | Company | 100.0% | 100.0% | 2016 |
EJENDOMSGRUPPEN AROS ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Johnny Bihl | Chief Executive Officer | 0 companies |
| Claus Jørgen Søgaard Poulsen | Chief Executive Officer | 0 companies |
| Poul Erik Ormstrup Jensen | Management | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Tommy Glindvad Kristensen | Board of Directors | 0 companies |
| Dion Graterol | Chairman | 0 companies |
| Jonna Søgaard Poulsen | Board of Directors | 0 companies |
| Jørgen Meyer | Chairman | 0 companies |
| Anette Jensen | Board of Directors | 0 companies |
| Finn Bach Petersen | Board of Directors | 0 companies |
| Poul Erik Have | Board of Directors | 0 companies |
| Erik Holme Pedersen | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Torben Sørensen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Leif Christiansen | Board of Directors | 0 companies |
| Steen Halleskov | Chairman | 0 companies |
| Jens Jørgen Tolstrup Hansen | Board of Directors | 0 companies |