| Revenue | DKK 333K | -61% |
| EBITDA | DKK -119K | +87% |
| Net profit | DKK -119K | +87% |
| Total assets | DKK 361K | -69% |
| Equity | DKK -3,6M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 0 | 391 | 905 | 865 | 333 |
| Staff expenses | -0 | -649 | -1.591 | -1.757 | -452 |
| EBITDA | -153 | -258 | -686 | -892 | -119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -153 | -258 | -686 | -892 | -119 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -153 | -258 | -686 | -892 | -119 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -153 | -258 | -686 | -892 | -119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 367 | 751 | 1.301 | 1.166 | 361 |
| Equity | -1.663 | -1.921 | -2.608 | -3.499 | -3.618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.030 | 2.673 | 3.908 | 4.665 | 3.978 |
| Total debt | 2.030 | 2.673 | 3.908 | 4.665 | 3.978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UL Management | Management | 2000 | — | — |
BF Management | Management | 2007 | — | — |
FM Management | Management | 1958 | — | — |
JD Management | Management | 2001 | — | — |
JM Management | Management | 1958 | — | — |
OØ Management | Management | 1999 | — | — |
ØI Management | Management | 1958 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1958 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Lauritsen | Management | 0 companies |
| Bjarne Fabech-Larsen | Management | 0 companies |
| Flemming Mortensen Tvedsborg | Management | 0 companies |
| Jørgen Due Jensen | Management | 0 companies |
| Jan Mogensen | Management | 0 companies |
| Ole Østrup | Management | 0 companies |
| Østen Ingemar Berg | Management | 0 companies |
| Harminder Singh Atwal | Board of Directors | 0 companies |
| Andrew Spencer Armitage | Board of Directors | 0 companies |
| Hans Richard Nygren | Board of Directors | 0 companies |
| Mark Nicholas Kennedy Aldridge | Board of Directors | 0 companies |
| Vagn Thorup | Board of Directors | 0 companies |
| Christopher Richard Horobin | Board of Directors | 0 companies |
| Graham John Edgerton | Board of Directors | 0 companies |
| Fred Susman Saks | Board of Directors | 0 companies |
| Dilbina Manjit Kaur Atkar | Board of Directors | 0 companies |
| Simon Christopher Pilling | Board of Directors | 0 companies |
| Gerhard Artur Schlingmann | Board of Directors | 0 companies |
| Colin Glen Henry | Chairman | 0 companies |
| Vivian Hjort | Board of Directors | 0 companies |
| Helmut Stibal | Board of Directors | 0 companies |
| Christopher Charles Stockley | Board of Directors | 0 companies |