Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Haarup Maskinfabrik A/S
A/S
Active
Advertising protection
CVR 16625299
Hårupvej 20, 8600
Silkeborg
Manufacture of machinery for mining, quarrying and construction
·
NACE 2892
Est. 1992 · 33 years old
111 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of machinery for mining, quarrying and construction
/
Haarup Maskinfabrik A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
64M
48M
32M
16M
0M
2021: 35M
35M
2021
2022: 23M (-34% vs 2021)
23M
-34%
2022
2023: 37M (+61% vs 2022)
37M
+61%
2023
2024: 51M (+38% vs 2023)
51M
+38%
2024
2025: 37M (-27% vs 2024)
37M
-27%
2025
EBITDA
DKK millions
39M
29M
19M
10M
0M
2021: 21M
21M
2021
2022: 4M (-81% vs 2021)
4M
-81%
2022
2023: 17M (+325% vs 2022)
17M
+325%
2023
2024: 31M (+82% vs 2023)
31M
+82%
2024
2025: 7M (-77% vs 2024)
7M
-77%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
37.284
50.803
36.780
22.585
34.517
Staff expenses
-0
-0
-0
-0
-0
EBITDA
7.101
31.203
16.588
4.470
21.065
Depreciation & amort.
-0
-5.848
-5.829
-5.547
-6.447
EBIT
7.101
25.356
10.758
-1.077
14.618
Net financials
2.531
2.384
1.541
9.156
-383
Profit before tax
5.273
27.739
12.299
8.079
14.235
Tax
465
5.262
1.612
-103
2.725
Net profit
4.808
22.478
10.688
8.183
11.510
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
253.189
235.841
230.689
240.160
204.033
Equity
134.263
131.108
108.025
100.266
90.357
Long-term debt
28.472
33.041
36.992
40.811
28.868
Short-term debt
82.718
64.416
78.752
93.794
79.505
Total debt
111.190
97.458
115.744
134.605
108.373
Financial ratios
5-year trend
EBITDA margin (of gross profit)
19,0 %
This company
2021
2025
Equity ratio
53,0 %
This company
38,2 %
Market median
This company
Market median
39% above market
2021
2025
Return on equity
3,6 %
This company
18,4 %
Market median
This company
Market median
80% below market
2021
2025
Net profit margin (of gross profit)
12,9 %
This company
2021
2025
Asset turnover (of gross profit)
0,15×
This company
2021
2025
Debt / equity
0,89×
This company
0,62×
Market median
This company
Market median
44% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-05-01 – 2025-04-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-05-01 – 2024-04-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-05-01 – 2023-04-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-05-01 – 2022-04-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-05-01 – 2021-04-30
View
PDF
More on Haarup Maskinfabrik A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
