| Revenue | DKK 2,3M | -23% |
| EBITDA | DKK 707K | +28% |
| Net profit | DKK 431K | +32% |
| Total assets | DKK 15M | +2% |
| Equity | DKK 7M | +7% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 969 | 2.021 | 4.007 | 3.312 | 1.936 | 1.596 | 2.271 | 2.590 | 2.762 | 2.983 | 4.435 | 3.018 | 2.309 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.622 | -1.952 | -1.586 | -1.429 | -1.501 | -2.465 | -1.602 |
| EBITDA | 969 | 2.021 | 4.007 | 3.312 | 1.936 | 1.596 | 648 | 638 | 1.175 | 1.554 | 2.933 | 553 | 707 |
| Depreciation & amort. | -6 | -11 | -11 | -11 | -11 | -11 | -11 | -5 | -5 | -5 | -5 | -0 | -0 |
| EBIT | 963 | 2.010 | 3.996 | 3.301 | 1.926 | 1.585 | 638 | 633 | 1.170 | 1.549 | 2.928 | 553 | 707 |
| Net financials | -87 | -91 | -151 | -47 | -54 | -157 | -89 | -303 | -242 | -89 | 9 | -132 | -154 |
| Profit before tax | 876 | 1.920 | 3.845 | 3.254 | 1.871 | 1.429 | 549 | 331 | 929 | 1.460 | 2.938 | 421 | 553 |
| Tax | -0 | -395 | 920 | 746 | 412 | 319 | 121 | 73 | 205 | 322 | 647 | 95 | 123 |
| Net profit | 876 | 2.315 | 2.926 | 2.508 | 1.460 | 1.110 | 428 | 257 | 724 | 1.139 | 2.291 | 326 | 431 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.555 | 16.159 | 15.963 | 13.519 | 15.842 | 15.407 | 15.296 | 20.801 | 17.309 | 15.066 | 14.546 | 14.782 | 15.049 |
| Equity | -2.925 | -610 | 2.315 | 4.823 | 6.283 | 7.392 | 7.820 | 8.077 | 8.801 | 9.940 | 12.231 | 6.557 | 6.988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172 | 105 | 0 | 0 | 0 |
| Short-term debt | 14.480 | 16.769 | 13.123 | 8.419 | 9.449 | 8.011 | 7.351 | 12.680 | 8.334 | 5.020 | 2.315 | 8.225 | 8.061 |
| Total debt | 14.480 | 16.769 | 13.123 | 8.419 | 9.449 | 8.011 | 7.351 | 12.680 | 8.506 | 5.125 | 2.315 | 8.225 | 8.061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Founder | Founder | 1992 | — | — |
PM Management | Management | 2018 | — | — |
OS | Founder | 1992 | — | — |
P | Audit | 1992 | — | — |
JG Audit | Audit | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mejnerts Holding ApS | Company | 100.0% | 100.0% | 2018 |
MEJNA INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Mejnertsen | Founder | 0 companies |
| Peter Mejnertsen | Management | 0 companies |
| Ole Sprechler Linnemann-Schmidt | Founder | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Jørgen Gabe | Audit | 0 companies |
| Jan Gerber | Board of Directors | 0 companies |
| Carsten Bernhardt Jensen | Board of Directors | 0 companies |
| Mogens Poulsen | Board of Directors | 0 companies |
| Kasper Leonhardt Mejnertsen | Board of Directors | 0 companies |
| Ole Sloth Nielsen | Board of Directors | 0 companies |
| Niels Mejnertsen | Board of Directors | 0 companies |