Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Hema A/S
A/S
Active
Advertising protection
CVR 16631183
Sandtoften 1, 2820
Gentofte
Manufacture of other fabricated metal products n.e.c.
·
NACE 2599
Est. 1993 · 33 years old
6 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of other fabricated metal products n.e.c.
/
Hema A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
10M
7M
5M
2M
0M
2021: 8M
8M
2021
2022: 7M (-12% vs 2021)
7M
-12%
2022
2023: 5M (-29% vs 2022)
5M
-29%
2023
2024: 5M (0% vs 2023)
5M
0%
2024
2025: 4M (-20% vs 2024)
4M
-20%
2025
EBITDA
DKK millions
6M
5M
3M
2M
0M
2021: 5M
5M
2021
2022: 3M (-40% vs 2021)
3M
-40%
2022
2023: 1M (-67% vs 2022)
1M
-67%
2023
2024: 1M (0% vs 2023)
1M
0%
2024
2025: 0M (-100% vs 2024)
0M
-100%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
4.366
5.335
5.021
7.261
7.652
Staff expenses
-4.282
-4.174
-3.610
-3.930
-3.092
EBITDA
84
1.161
1.411
3.331
4.560
Depreciation & amort.
-439
-468
-256
-131
-110
EBIT
-355
694
1.155
3.200
4.450
Net financials
668
673
68
1.473
2.038
Profit before tax
313
1.366
1.223
4.673
6.488
Tax
-62
174
271
723
1.005
Net profit
375
1.192
952
3.951
5.483
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
6.356
6.644
5.068
6.731
12.208
Equity
4.010
3.635
2.443
2.806
9.655
Long-term debt
651
861
840
0
0
Short-term debt
1.669
2.092
1.715
3.916
2.546
Total debt
2.320
2.953
2.555
3.916
2.546
Financial ratios
5-year trend
EBITDA margin (of gross profit)
1,9 %
This company
2021
2025
Equity ratio
63,1 %
This company
38,2 %
Market median
This company
Market median
65% above market
2021
2025
Return on equity
9,4 %
This company
18,4 %
Market median
This company
Market median
49% below market
2021
2025
Net profit margin (of gross profit)
8,6 %
This company
2021
2025
Asset turnover (of gross profit)
0,69×
This company
2021
2025
Debt / equity
0,58×
This company
0,62×
Market median
This company
Market median
6% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Hema A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
