| Revenue | DKK 41,7M | +1707% |
| EBITDA | DKK 41,6M | +1803% |
| Net profit | DKK 38,4M | +13947% |
| Total assets | DKK 84,8M | +45% |
| Equity | DKK 69M | +118% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 2.764 | 2.284 | 2.316 | 2.309 | 41.717 |
| Staff expenses | -86 | -90 | -83 | -124 | -157 |
| EBITDA | 2.677 | 2.194 | 2.233 | 2.184 | 41.560 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.677 | 2.194 | 2.233 | 2.184 | 41.560 |
| Net financials | -2.191 | -137 | 3.179 | -2.592 | 7.490 |
| Profit before tax | 486 | 2.058 | 5.412 | -408 | 49.049 |
| Tax | -42 | 404 | 1.143 | -131 | 10.673 |
| Net profit | 529 | 1.654 | 4.269 | -277 | 38.377 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 57.073 | 57.752 | 61.096 | 58.376 | 84.847 |
| Equity | 29.358 | 29.847 | 32.917 | 31.639 | 69.020 |
| Long-term debt | 21.049 | 20.923 | 20.068 | 19.336 | 0 |
| Short-term debt | 1.311 | 1.631 | 2.765 | 2.241 | 15.827 |
| Total debt | 22.360 | 22.554 | 22.834 | 21.578 | 15.827 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
LD Management | Management | 2022 – 2024 |
VC Management | Management | 2016 – 2018 |
AH Unofficial title | Unofficial title | 2024 – 2025 |
SK Management | Management | 1947 – 2004 |
RS Audit | Audit | 1947 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 1947 – 2003 | |
| Deputy Chairman | 2003 – 2007 | |
| Chairman | 1947 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 0% | 2020 | |
| Individual | 5–9.99% | 0% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 15–19.99% | 20–24.99% | 2015 | |
| Individual | 15–19.99% | 20–24.99% | 2020 | |
| Individual | 5–9.99% | 10–14.99% | 2015 | |
| Individual | 25–33.32% | 15–19.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Dahl | Management | 0 companies |
| Villy Christensen | Management | 0 companies |
| Anders Holm Hammer Hansen | Unofficial title | 0 companies |
| Sigurd Kragh Blume Dahl | Management | 0 companies |
| Revision Syd I/S | Audit | 0 companies |
| Alba Johanne Dahl | Chairman | 0 companies |
| Inger Kragh Blume | Deputy Chairman | 0 companies |
| Holger Kragh Blume Dahl | Chairman | 0 companies |