| Revenue | DKK 18K | -88% |
| EBITDA | DKK -128K | -2509% |
| Net profit | DKK -227K | -382% |
| Total assets | DKK 1,7M | -13% |
| Equity | DKK 593K | -28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 296 | 251 | 496 | 305 | 304 | 256 | 188 | 172 | 68 | 128 | 131 | 154 | 18 |
| Staff expenses | -421 | -166 | -148 | -276 | -157 | -139 | -147 | -160 | -154 | -154 | -143 | -149 | -147 |
| EBITDA | -126 | 85 | 347 | 29 | 148 | 117 | 41 | 12 | -86 | -26 | -12 | 5 | -128 |
| Depreciation & amort. | -3 | -13 | -12 | -12 | -10 | -21 | -22 | -25 | -40 | -61 | -47 | -43 | -43 |
| EBIT | -129 | 72 | 335 | 17 | 137 | 96 | 19 | -13 | -126 | -87 | -59 | -38 | -171 |
| Net financials | 135 | 207 | 178 | 249 | 37 | 93 | -63 | 61 | 84 | 94 | -16 | -6 | -31 |
| Profit before tax | 6 | 279 | 513 | 266 | 174 | 189 | -44 | 48 | -42 | 7 | -75 | -44 | -202 |
| Tax | 4 | 72 | 127 | 64 | 36 | 41 | -10 | 11 | -9 | 2 | -16 | 3 | 25 |
| Net profit | 2 | 207 | 386 | 202 | 138 | 148 | -34 | 37 | -32 | 5 | -59 | -47 | -227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.142 | 1.142 | 1.244 | 1.153 | 1.245 | 1.997 | 1.914 | 1.980 | 1.991 | 1.999 | 1.960 | 1.894 | 1.651 |
| Equity | 467 | 577 | 867 | 972 | 1.010 | 1.057 | 916 | 954 | 921 | 926 | 867 | 820 | 593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 675 | 565 | 377 | 181 | 235 | 940 | 997 | 1.027 | 1.069 | 1.073 | 1.093 | 1.074 | 1.058 |
| Total debt | 675 | 565 | 377 | 181 | 235 | 940 | 997 | 1.027 | 1.069 | 1.073 | 1.093 | 1.074 | 1.058 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|