| Revenue | DKK 5,1M | +5% |
| EBITDA | DKK 576K | +44% |
| Net profit | DKK 296K | +125% |
| Total assets | DKK 10,9M | +20% |
| Equity | DKK 1,1M | +39% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.622 | 5.137 | 6.233 | 5.403 | 5.935 | 6.581 | 5.414 | 4.495 | 4.838 | 5.100 |
| Staff expenses | -4.193 | -5.359 | -5.517 | -6.500 | -4.654 | -4.993 | -5.088 | -4.889 | -4.437 | -4.525 |
| EBITDA | 429 | -221 | 717 | -1.070 | 1.281 | 1.588 | 326 | -514 | 401 | 576 |
| Depreciation & amort. | -110 | -166 | -184 | 13 | -246 | -176 | -98 | -72 | -31 | -54 |
| EBIT | 319 | -388 | 533 | -1.083 | 1.035 | 1.412 | 227 | -586 | 369 | 522 |
| Net financials | -313 | -294 | -276 | -449 | -455 | -369 | -328 | -258 | -196 | -140 |
| Profit before tax | 7 | -682 | 258 | -1.533 | 580 | 1.043 | -101 | -844 | 173 | 381 |
| Tax | 6 | -90 | 60 | -326 | 137 | 238 | -13 | -180 | 42 | 85 |
| Net profit | 1 | -592 | 198 | -856 | 443 | 805 | -88 | -664 | 131 | 296 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.010 | 9.923 | 11.183 | 12.031 | 11.787 | 12.280 | 11.203 | 8.553 | 9.090 | 10.919 |
| Equity | 1.386 | 794 | 991 | 135 | 578 | 1.383 | 1.296 | 631 | 763 | 1.059 |
| Long-term debt | 380 | 293 | 174 | 1.553 | 1.300 | 838 | 0 | 125 | 409 | 413 |
| Short-term debt | 9.244 | 8.837 | 10.018 | 10.342 | 9.909 | 10.059 | 9.907 | 7.797 | 7.918 | 9.447 |
| Total debt | 9.624 | 9.130 | 10.192 | 11.896 | 11.209 | 10.897 | 9.907 | 7.922 | 8.327 | 9.861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
MB Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
DALCAN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Bodholdt Linde | Chief Executive Officer | 0 companies |
| Mikael Bodholt Linde | Founder | 0 companies |
| Peter Ebbe Seehausen | Chairman | 0 companies |
| Jens Linde | Chairman | 0 companies |
| Mikael.Bodholdt Linde | Board of Directors | 0 companies |
| Arne Mikael Christiansen | Board of Directors | 0 companies |
| Svend Erik Skovhus | Board of Directors | 0 companies |
| Niels Tage Schmidt | Board of Directors | 0 companies |
| Marianne Bodholdt Linde | Board of Directors | 0 companies |
| Viggo Sørensen | Board of Directors | 0 companies |
| Kaj Kjær Henriksen | Board of Directors | 0 companies |
| Bent Sørensen | Board of Directors | 0 companies |
| Erik Mølgaard | Board of Directors | 0 companies |
| Bjarne Svensson | Board of Directors | 0 companies |
| Claus Dilling | Board of Directors | 0 companies |
| Jørn Christensen | Board of Directors | 0 companies |
| Kim Nielsen Hvam | Board of Directors | 0 companies |
| Erik Svanvig | Chairman | 0 companies |
| Martin Beck | Board of Directors | 0 companies |
| Grethe Bodholdt Linde | Chairman | 0 companies |
| Ebbe Bruun-Laursen | Board of Directors | 0 companies |
| Allan Pedersen | Board of Directors | 0 companies |
| Michael Madsen | Chairman | 0 companies |
| Jan Erik Jensen | Board of Directors | 0 companies |
| Anne-Mette Christensen | Board of Directors | 0 companies |
| Dorte Bøcker Linde | Board of Directors | 0 companies |