| Revenue | DKK 568K | -86% |
| EBITDA | DKK 506K | -78% |
| Net profit | DKK 397K | -77% |
| Total assets | DKK 4,9M | -22% |
| Equity | DKK 4,9M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.299 | 4.423 | 7.585 | 2.764 | 3.516 | 3.589 | 4.965 | 5.584 | 5.088 | 4.800 | 5.563 | 3.850 | 4.050 | 568 |
| Staff expenses | -3.100 | -3.445 | -4.799 | -2.291 | -2.729 | -2.840 | -2.451 | -2.405 | -1.877 | -1.761 | -1.741 | -1.616 | -1.769 | -61 |
| EBITDA | 1.199 | 979 | 2.786 | 473 | 787 | 749 | 2.513 | 3.180 | 3.211 | 3.040 | 3.821 | 2.234 | 2.281 | 506 |
| Depreciation & amort. | 448 | 256 | -378 | -232 | -246 | -168 | -247 | -171 | -160 | -171 | -166 | -46 | -41 | -0 |
| EBIT | 751 | 723 | 2.409 | 241 | 541 | 581 | 2.267 | 3.008 | 3.050 | 2.869 | 3.655 | 2.188 | 2.240 | 506 |
| Net financials | 5 | -17 | -6 | 7 | -24 | -33 | -33 | -1 | -18 | -5 | 15 | 14 | 18 | 3 |
| Profit before tax | 756 | 706 | 2.403 | 248 | 517 | 548 | 2.233 | 3.008 | 3.032 | 2.864 | 3.670 | 2.202 | 2.258 | 509 |
| Tax | 192 | 174 | 585 | 60 | 114 | 121 | 493 | 663 | 668 | 631 | 808 | 486 | 498 | 112 |
| Net profit | 564 | 532 | 1.818 | 188 | 403 | 428 | 1.741 | 2.345 | 2.364 | 2.233 | 2.862 | 1.716 | 1.760 | 397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.314 | 7.246 | 8.146 | 5.654 | 6.272 | 6.259 | 8.539 | 7.766 | 7.534 | 7.275 | 8.296 | 6.955 | 6.334 | 4.922 |
| Equity | 2.422 | 2.479 | 3.819 | 2.371 | 2.604 | 2.658 | 4.053 | 5.002 | 5.467 | 5.784 | 6.845 | 6.221 | 5.260 | 4.858 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.893 | 4.746 | 4.275 | 3.250 | 3.668 | 3.593 | 4.486 | 2.763 | 2.046 | 1.489 | 1.451 | 733 | 1.070 | 64 |
| Total debt | 2.893 | 4.746 | 4.275 | 3.250 | 6.272 | 3.593 | 4.486 | 2.763 | 2.066 | 1.492 | 1.451 | 733 | 1.073 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Founder | Founder | 1992 | — | — |
| Audit | 1997 | — | — | |
SU Founder | Founder | 1992 | — | — |
JE Audit | Audit | 1992 | — | — |
| Founder | 1992 | — | — | |
TT Management | Management | 1992 | — | — |
BG Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2024 | |
ET TEKNIK A/S | Company | 10.0% | 10.0% | 2003 |
ET TEKNIK HOLDING A/S | Company | 90.0% | 90.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Per Lykke Jensen | Founder | 0 companies |
| Midtby - Revision v/statsaut. revisor Finn Sørensen | Audit | 0 companies |
| Søren Ulrik Toft-Jensen | Founder | 0 companies |
| Jens Erik Lidegaard | Audit | 0 companies |
| Johannes Christian Norgaard Mortensen | Founder | 0 companies |
| Thomas Tygesen Schmidt | Management | 0 companies |
| Bertram Georg Klee | Management | 0 companies |
| Steen Buhl | Board of Directors | 0 companies |
| Martin Quirin | Chairman | 0 companies |
| Aleksander Hurec | Board of Directors | 0 companies |
| Anette Marie Schmidt | Chairman | 0 companies |
| Jonna Tygesen Schmidt | Board of Directors | 0 companies |