| Revenue | DKK 3K | -108% |
| EBITDA | DKK -135K | -20% |
| Net profit | DKK 58K | -65% |
| Total assets | DKK 4,3M | +1% |
| Equity | DKK 4,3M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 14 | 58 | — | -62 | -62 | -29 | -16 | 18 | -5 | 8 | -32 | 3 |
| Staff expenses | -439 | -423 | -447 | -532 | -486 | -115 | -0 | -0 | -40 | -40 | -49 | -80 | -138 |
| EBITDA | -411 | -409 | -389 | -533 | -548 | -210 | -29 | -16 | -21 | -44 | -41 | -113 | -135 |
| Depreciation & amort. | 97 | 60 | -35 | -50 | -50 | -29 | -0 | -2 | -7 | -7 | -9 | -9 | -9 |
| EBIT | -508 | -469 | -425 | -583 | -598 | -239 | -29 | -17 | -28 | -51 | -49 | -121 | -144 |
| Net financials | 1.930 | 620 | 1.370 | 1.362 | 1.394 | 2.726 | -77 | 398 | 530 | 522 | 74 | 337 | 220 |
| Profit before tax | 1.421 | 150 | 946 | 779 | 796 | 2.486 | -106 | 381 | 502 | 471 | 25 | 215 | 76 |
| Tax | 351 | 32 | 240 | 159 | 169 | 480 | -45 | 107 | 112 | 106 | 7 | 50 | 19 |
| Net profit | 1.070 | 119 | 706 | 620 | 626 | 2.006 | -60 | 274 | 390 | 365 | 17 | 166 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.213 | 1.215 | 1.776 | 1.722 | 1.683 | 3.614 | 3.246 | 3.496 | 3.796 | 4.150 | 4.062 | 4.239 | 4.290 |
| Equity | 1.570 | 813 | 1.269 | 1.289 | 1.571 | 3.467 | 3.231 | 3.409 | 3.749 | 4.065 | 4.032 | 4.197 | 4.255 |
| Long-term debt | 330 | 306 | 281 | 256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 287 | 79 | 217 | 156 | 90 | 148 | 15 | 87 | 47 | 85 | 31 | 42 | 35 |
| Total debt | 616 | 385 | 499 | 412 | 90 | 148 | 15 | 87 | 47 | 85 | 31 | 42 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Wilhelm Witt | Management | 0 companies |