| Revenue | DKK 4,2M | +2% |
| EBITDA | DKK 4,2M | +12% |
| Net profit | DKK 3,1M | +33% |
| Total assets | DKK 14,5M | -37% |
| Equity | DKK 2,2M | -69% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 12.129 | 6.292 | 4.094 | 4.162 |
| Staff expenses | -1.124.131 | -676 | -394 | -0 |
| EBITDA | 27.261 | 5.616 | 3.700 | 4.162 |
| Depreciation & amort. | -13.295 | -19 | -19 | -19 |
| EBIT | 13.966 | 5.597 | 3.681 | 4.143 |
| Net financials | -4.149.160 | -1.460 | -595 | -125 |
| Profit before tax | 8.886 | 4.136 | 3.086 | 4.017 |
| Tax | 2.091.281 | 1.088 | 793 | 963 |
| Net profit | 6.795 | 3.048 | 2.293 | 3.054 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 69.273 | 27.676 | 22.912 | 14.463 |
| Equity | 4.799 | 4.847 | 7.140 | 2.194 |
| Long-term debt | 8.000 | 8.000 | 8.000 | 0 |
| Short-term debt | 54.892 | 12.948 | 5.930 | 12.269 |
| Total debt | 62.892 | 20.948 | 13.930 | 12.269 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SS Management | Management | 1992 – 1993 |
CS Unofficial title | Unofficial title | 2016 – 2017 |
LO Management | Management | 1993 – 1996 |
DK Management | Management | 1993 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1992 – 1996 | |
| Board of Directors | 1992 – 2003 | |
| Board of Directors | 1998 – 2013 | |
| Board of Directors | 1992 – 1998 | |
| Board of Directors | 1992 – 1996 | |
| Chairman | 2003 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Christian Steen Laursen | Unofficial title | 0 companies |
| Leif Olsen | Management | 0 companies |
| Diana Kold Pedersen | Management | 0 companies |
| Karoly Laszlo Nemeth | Board of Directors | 0 companies |
| Niels Michael Andersen | Board of Directors | 0 companies |
| Maj-Britt Skovbro Hansen | Board of Directors | 0 companies |
| Klaus Bitsch Lund | Board of Directors | 0 companies |
| Birgitte Steenstrup Nemeth | Board of Directors | 0 companies |
| Kim Gordon | Chairman | 0 companies |