Riskpilot← Back to searchSign inGet full accessNG Metal A/S
A/SActiveCVR 16669792Ørnevej 12Manufacture of metal structures and parts of structures · NACE 2511Est. 199058 employees
Revenue 2025
DKK 24,2M
-26% vs 2024
EBITDA margin
69.7%
-27% vs 2024
Equity ratio
37.0%
Financial strength
Net profit 2025
DKK 9,5M
-27% vs 2024
| Revenue | DKK 24,2M | -26% |
| EBITDA | DKK 16,8M | -27% |
| Net profit | DKK 9,5M | -27% |
| Total assets | DKK 86,3M | -9% |
| Equity | DKK 31,9M | -17% |
| Employees | 58 | — |
Legal name
NG Metal A/S
CVR number
16669792
Legal form
Aktieselskab
NACE code
2511 · Manufacture of metal structures and parts of structures
Founded
1. april 1990
Share capital
DKK 1.000.000
Employees
58 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede bestyrelse.
Company purpose
Selskabets formål er at drive virksomhed indenfor fabrikation samt handel. Selskabets virksomhed omfatter ikke køb og salg af fast ejendom for fremmed regning.
Address
Ørnevej 12
Phone
+4597564546
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.294 | 10.930 | 16.630 | 16.231 | 20.690 | 22.039 | 18.089 | 16.600 | 29.573 | 41.118 | 47.848 | 32.475 | 24.169 |
| Staff expenses | -22.430 | -22.512 | -22.586 | -21.849 | -23.305 | -29.377 | -22.474 | -19.795 | -20.189 | -28.972 | -28.049 | -27.832 | -27.399 |
| EBITDA | 6.675 | 6.431 | 5.047 | 5.337 | 14.101 | 14.166 | 10.311 | 8.317 | 20.585 | 30.919 | 34.057 | 23.052 | 16.848 |
| Depreciation & amort. | -1.615 | -1.920 | -2.305 | -2.089 | -2.414 | -2.426 | -2.352 | -2.142 | -3.010 | -3.267 | -3.556 | -6.218 | -4.558 |
| EBIT | 5.060 | 4.511 | 2.742 | 3.248 | 11.686 | 11.740 | 7.959 | 6.175 | 17.575 | 27.652 | 30.502 | 16.834 | 12.290 |
| Net financials | -437 | -446 | -371 | -273 | -374 | -218 | -270 | -426 | -459 | -336 | 389 | 409 | -67 |
| Profit before tax | 2.305 | 2.802 | 7.096 | 7.167 | 11.312 | 11.522 | 7.688 | 5.749 | 17.116 | 27.316 | 30.891 | 17.244 | 12.223 |
| Tax | 243 | 703 | 1.680 | 1.580 | 2.496 | 2.541 | 1.694 | 1.266 | 3.605 | 5.896 | 6.774 | 4.173 | 2.685 |
| Net profit | 2.062 | 2.099 | 5.417 | 5.587 | 8.816 | 8.981 | 5.994 | 4.483 | 13.511 | 21.420 | 24.116 | 13.070 | 9.537 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.972 | 49.441 | 49.660 | 49.714 | 60.707 | 67.538 | 60.815 | 58.985 | 81.838 | 99.980 | 112.347 | 95.069 | 86.298 |
| Equity | 15.911 | 18.010 | 21.926 | 22.513 | 26.329 | 27.811 | 26.805 | 21.288 | 30.299 | 41.719 | 47.336 | 38.406 | 31.943 |
| Long-term debt | 13.041 | 11.326 | 8.129 | 7.151 | 12.129 | 12.126 | 10.732 | 13.946 | 16.037 | 15.701 | 15.881 | 13.125 | 13.607 |
| Short-term debt | 16.577 | 17.791 | 17.426 | 17.939 | 20.233 | 25.600 | 21.450 | 21.724 | 33.565 | 40.736 | 47.781 | 41.824 | 39.161 |
| Total debt | 29.618 | 29.117 | 25.554 | 25.090 | 32.362 | 37.726 | 32.182 | 35.670 | 49.601 | 56.437 | 63.662 | 54.950 | 52.767 |
EBITDA margin
69.7%
This company
15.8%
Market median
+341% vs market
20132025
Equity ratio
37.0%
This company
38.2%
Market median
+3% vs market
20132025
Return on equity
29.9%
This company
18.4%
Market median
+63% vs market
20132025
Net profit margin
39.5%
This company
8.1%
Market median
+388% vs market
20132025
Asset turnover
0.28×
This company
1.12×
Market median
-75% vs market
20132025
Debt / equity
1.70×
This company
0.62×
Market median
-174% vs market
20132025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
JP Founder | Founder | 1990 | — | — |
AP Founder | Founder | 1990 | — | — |
FJ | Audit | 1990 | — | — |
RD Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NG HOLDING BALLING A/S | Company | 100.0% | 100.0% | 2011 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
APG HOLDING GLYNGØRE ApS
NG Metal A/S Board members of NG Metal A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Christen Bo Lønstrup Justesen | Chief Executive Officer | 0 companies |
| Jørgen Purup Knudsen | Founder | 0 companies |
| Anthon Peter Graversen | Founder | 0 companies |
| Frits Johannes Malling | Audit | 0 companies |
| Regner Ditlev Dahl | Management | 0 companies |
| Anders Thoustrup | Board of Directors | 0 companies |
| Poul Krog Sørensen | Chairman | 0 companies |
| Brian Møller Dyrholm Pedersen | Chairman | 0 companies |
| Agnete Nielsen Graversen | Board of Directors | 0 companies |
| Flemming Skjalm-Rasmussen | Board of Directors | 0 companies |
| Ditte Marie Graversen | Board of Directors | 0 companies |
| Cirsten Justesen | Board of Directors | 0 companies |
| Flemming Højgaard Lind | Board of Directors | 0 companies |
| Niels Marinus Graversen | Chairman | 0 companies |
| Bjarne Torben Madsen | Board of Directors | 0 companies |