| Revenue | DKK 165,4M | +1% |
| EBITDA | DKK 74K | -52% |
| Net profit | DKK 9K | +29% |
| Total assets | DKK 20,2M | +11% |
| Equity | DKK 1,2M | +1% |
| Employees | 269 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -70 | — | 98.672 | 98.207 | 98.786 | 104.961 | 121.108 | 124.937 | 118.048 | 138.307 | 133.662 | 132.131 | 163.164 | 165.438 |
| Staff expenses | -70 | -0 | -98.473 | -97.954 | -98.780 | -105.402 | -121.402 | -124.810 | -118.048 | -137.990 | -133.483 | -132.075 | -163.011 | -165.364 |
| EBITDA | -0 | 0 | 10 | 13 | 6 | -441 | -294 | 127 | 0 | 317 | 179 | 56 | 153 | 74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 0 | 10 | 13 | 6 | -441 | -294 | 127 | 0 | 317 | 179 | 56 | 153 | 74 |
| Net financials | -0 | 0 | 175 | 153 | 168 | 166 | 119 | -128 | 328 | -44 | -16 | -32 | -144 | -82 |
| Profit before tax | -0 | 0 | 185 | 166 | 174 | -275 | -175 | -1 | 328 | 273 | 163 | 24 | 9 | -8 |
| Tax | -0 | -0 | 46 | 41 | 39 | -63 | -38 | 1 | 73 | 60 | 36 | 7 | 2 | -17 |
| Net profit | -0 | 0 | 139 | 125 | 135 | -212 | -137 | -2 | 255 | 213 | 127 | 17 | 7 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 | 0 | 19.207 | 15.963 | 17.017 | 14.673 | 16.716 | 18.123 | 24.863 | 16.761 | 33.391 | 32.730 | 18.179 | 20.219 |
| Equity | 1 | 0 | 666 | 791 | 926 | 714 | 577 | 575 | 830 | 1.043 | 1.170 | 1.187 | 1.194 | 1.203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 61 | 0 | 3.702 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -9 | 0 | 18.541 | 15.172 | 16.091 | 13.959 | 16.139 | 13.846 | 24.033 | 15.718 | 32.221 | 31.543 | 16.985 | 19.016 |
| Total debt | -9 | 0 | 18.541 | 15.172 | 16.091 | 13.959 | 16.139 | 17.548 | 24.033 | 15.718 | 32.221 | 31.543 | 16.985 | 19.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2016 | — | — |
FA Founder | Founder | 1993 | — | — |
AV Management | Management | 2014 | — | — |
EV | Audit | 1993 | — | — |
JI Founder | Founder | 1993 | — | — |
HB Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLUE WATER INTERNATIONAL A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jensen | Management | 0 companies |
| Flemming Arne Eskildsen | Founder | 0 companies |
| Allan Vahlun Junge Pedersen | Management | 0 companies |
| Esbern Vendelbo Andersen | Audit | 0 companies |
| Jan Ingolf Christiansen | Founder | 0 companies |
| Helge Bach Nielsen | Management | 0 companies |
| Niels Stie Kaalund | Chairman | 0 companies |
| Kim Hedegaard Sørensen | Board of Directors | 0 companies |
| Sven Erik Christensen | Board of Directors | 0 companies |
| Brian Berggrein | Board of Directors | 0 companies |
| Henning Hyllested | Board of Directors | 0 companies |
| Jacob Rosenhøj Jørgensen | Chairman | 0 companies |
| Kurt Skov | Chairman | 0 companies |
| Carl Peder Lundager Pedersen | Board of Directors | 0 companies |
| Erik Lund Olesen | Board of Directors | 0 companies |
| Carsten Eskildsen | Board of Directors | 0 companies |
| Dan Gregers Nissen | Chairman | 0 companies |
| Flemming Busch | Board of Directors | 0 companies |
| Jørn Bøllund | Board of Directors | 0 companies |
| Hugo Erling Svendsen Jensen | Board of Directors | 0 companies |
| Søren Stougaard-Andresen | Board of Directors | 0 companies |
| Lars Peter Ehrhorn | Board of Directors | 0 companies |