| Revenue | DKK 889K | +11% |
| EBITDA | DKK 265K | +31% |
| Net profit | DKK 78K | +29% |
| Total assets | DKK 2,3M | -10% |
| Equity | DKK 1,7M | -12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.893 | 1.699 | 1.342 | 1.565 | 1.547 | 1.424 | 1.466 | 1.445 | 1.125 | 1.132 | 1.109 | 802 | 889 |
| Staff expenses | -1.160 | -970 | -767 | -504 | -597 | -690 | -696 | -664 | -593 | -441 | -567 | -571 | -609 |
| EBITDA | 733 | 650 | 551 | 986 | 950 | 734 | 770 | 782 | 381 | 645 | 526 | 203 | 265 |
| Depreciation & amort. | -487 | -506 | -371 | -351 | -226 | -138 | -278 | -241 | -205 | -282 | -178 | -124 | -162 |
| EBIT | 246 | 144 | 180 | 636 | 724 | 596 | 492 | 541 | 176 | 364 | 348 | 79 | 103 |
| Net financials | -4 | -1 | -0 | -1 | -0 | 0 | 0 | -1 | -2 | -2 | -3 | 1 | -0 |
| Profit before tax | 242 | 143 | 180 | 635 | 724 | 596 | 492 | 540 | 174 | 362 | 345 | 80 | 103 |
| Tax | 37 | 17 | 34 | 131 | 161 | 135 | 110 | 121 | 38 | 78 | 79 | 19 | 24 |
| Net profit | 206 | 126 | 146 | 504 | 563 | 461 | 382 | 419 | 136 | 284 | 266 | 61 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.376 | 3.174 | 3.400 | 3.652 | 3.996 | 4.218 | 4.095 | 3.624 | 2.773 | 2.891 | 2.887 | 2.549 | 2.292 |
| Equity | 2.423 | 2.449 | 2.595 | 2.999 | 3.113 | 3.274 | 3.206 | 2.725 | 2.110 | 2.194 | 2.160 | 1.921 | 1.699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 651 | 420 | 493 | 352 | 564 | 569 | 530 | 552 | 335 | 396 | 433 | 332 | 311 |
| Total debt | 651 | 420 | 493 | 352 | 564 | 569 | 530 | 552 | 335 | 396 | 433 | 332 | 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 1997 | — | — |
EB Founder | Founder | 1993 | — | — |
KK Audit | Audit | 1993 | — | — |
AM Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JNB HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Nymann Bitsch | Management | 0 companies |
| Ejgil Bitsch | Founder | 0 companies |
| Kjeld Kappel | Audit | 0 companies |
| Anna Marie Bitsch | Founder | 0 companies |
| Mathias Bitsch Thomsen | Board of Directors | 0 companies |
| Marianne Thomsen | Chairman | 0 companies |