| Revenue | DKK 4K | +138% |
| EBITDA | DKK -15K | +22% |
| Net profit | DKK -7K | -161% |
| Total assets | DKK 265K | -2% |
| Equity | DKK 127K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 2 | 1 | 3 | 1 | 0 | 0 | 5 | 1 | 3 | 8 | 65 | 2 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -10 | -15 | -12 | -12 | -16 | -12 | -15 | -18 | -32 | -25 | 48 | -20 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -10 | -15 | -12 | -12 | -16 | -12 | -15 | -18 | -32 | -25 | 48 | -20 | -15 |
| Net financials | 0 | 10 | 15 | 14 | 1 | 29 | 13 | 17 | -12 | 48 | -38 | 5 | 30 | 9 |
| Profit before tax | -18 | 1 | 0 | 2 | -11 | 12 | 2 | 2 | -30 | 16 | -63 | 54 | 11 | -7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -18 | 1 | 0 | 2 | -11 | 12 | 2 | 2 | -30 | 16 | -63 | 54 | 11 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151 | 147 | 156 | 150 | 147 | 184 | 190 | 215 | 194 | 244 | 205 | 264 | 271 | 265 |
| Equity | 139 | 140 | 140 | 142 | 131 | 143 | 145 | 147 | 117 | 133 | 70 | 123 | 134 | 127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 7 | 16 | 8 | 16 | 40 | 45 | 68 | 77 | 111 | 135 | 140 | 138 | 138 |
| Total debt | 11 | 7 | 16 | 8 | 16 | 40 | 45 | 68 | 77 | 111 | 135 | 140 | 138 | 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1993 | — | — |
NJ Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |