| Revenue | DKK -57K | -1% |
| EBITDA | DKK -482K | -17% |
| Net profit | DKK 1,5M | -14% |
| Total assets | DKK 16,1M | +12% |
| Equity | DKK 15,1M | +8% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -99 | -80 | -57 | -95 | -107 | -76 | -33 | -40 | -54 | -40 | -53 | -58 | -57 |
| Staff expenses | -159 | -146 | -142 | -164 | -195 | -168 | -167 | -154 | -172 | -127 | -111 | -353 | -424 |
| EBITDA | -258 | -226 | -199 | -258 | -302 | -244 | -199 | -194 | -226 | -167 | -163 | -411 | -482 |
| Depreciation & amort. | -36 | -144 | -0 | -76 | -101 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -294 | -370 | -199 | -334 | -403 | -273 | -199 | -194 | -226 | -167 | -163 | -411 | -482 |
| Net financials | 2.181 | 469 | 1.880 | 1.359 | -427 | 770 | 60 | 1.081 | 1.750 | 3.034 | -2.006 | 2.654 | 2.432 |
| Profit before tax | 1.887 | 99 | 1.682 | 1.025 | -465 | 497 | -78 | 887 | 1.525 | 2.867 | -2.169 | 2.243 | 1.950 |
| Tax | 269 | 36 | 413 | 242 | 182 | 110 | 30 | 194 | 335 | 632 | -470 | 497 | 450 |
| Net profit | 1.618 | 63 | 1.269 | 783 | -648 | 387 | -109 | 693 | 1.189 | 2.235 | -1.699 | 1.746 | 1.500 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.031 | 12.409 | 13.477 | 13.920 | 12.769 | 12.636 | 12.222 | 12.731 | 13.846 | 16.392 | 14.134 | 14.366 | 16.085 |
| Equity | 12.503 | 12.166 | 13.035 | 13.418 | 12.370 | 12.357 | 11.848 | 12.141 | 12.931 | 14.766 | 12.667 | 14.013 | 15.113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 525 | 243 | 442 | 502 | 399 | 279 | 374 | 590 | 916 | 1.626 | 1.467 | 353 | 972 |
| Total debt | 525 | 243 | 442 | 502 | 399 | 279 | 374 | 590 | 916 | 1.626 | 1.467 | 353 | 972 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 1992 | |
| Individual | 50.0% | 50.0% | 1992 | |
| Individual | 20.0% | 20.0% | 1992 | |
| Individual | 25.0% | 25.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jacob Lindgreen | Board of Directors | 0 companies |
| Peter Dahl | Board of Directors | 0 companies |