| Revenue | DKK -171K | -36% |
| EBITDA | DKK -425K | +6% |
| Net profit | DKK -421K | +8% |
| Total assets | DKK 230K | -66% |
| Equity | DKK 175K | -71% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.138 | 1.331 | 1.366 | 910 | 918 | 1.203 | 1.235 | 710 | 479 | 380 | 514 | 131 | -264 | -171 |
| Staff expenses | -305 | -386 | -553 | -673 | -497 | -282 | -868 | -633 | -285 | -467 | -375 | -376 | -186 | -255 |
| EBITDA | 167 | 77 | 4 | 238 | 421 | 920 | 367 | 77 | 194 | -87 | 139 | -244 | -450 | -425 |
| Depreciation & amort. | 5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 162 | 72 | 4 | 238 | 421 | 920 | 367 | 77 | 194 | -87 | 139 | -244 | -450 | -425 |
| Net financials | 0 | 1 | -1 | 2 | -0 | -0 | -1 | -7 | -6 | 172 | -108 | -15 | 42 | 4 |
| Profit before tax | 162 | 73 | 3 | 240 | 421 | 920 | 366 | 70 | 188 | 84 | 30 | -260 | -408 | -421 |
| Tax | 43 | 24 | 1 | 63 | 98 | 207 | 89 | 23 | 46 | 23 | 12 | -53 | 47 | -0 |
| Net profit | 119 | 50 | 2 | 177 | 323 | 713 | 277 | 47 | 142 | 62 | 18 | -207 | -455 | -421 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 913 | 993 | 894 | 1.034 | 1.067 | 1.700 | 1.799 | 1.744 | 1.662 | 1.692 | 1.521 | 1.125 | 674 | 230 |
| Equity | 595 | 549 | 454 | 532 | 755 | 1.367 | 1.540 | 1.481 | 1.515 | 1.466 | 1.372 | 1.051 | 596 | 175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 307 | 321 | 479 | 286 | 289 | 225 | 230 | 114 | 225 | 143 | 74 | 78 | 55 |
| Total debt | 204 | 307 | 321 | 479 | 286 | 289 | 225 | 230 | 114 | 225 | 143 | 74 | 78 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1993 | — | — |
NJ Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 50.0% | 50.0% | 1993 | |
| Individual | 50.0% | 50.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |