| Revenue | DKK -10K | -131% |
| EBITDA | DKK -10K | -131% |
| Net profit | DKK -9K | -125% |
| Total assets | DKK 385K | +4% |
| Equity | DKK 136K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 168 | -29 | -151 | 36 | -121 | 33 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 154 | -29 | -151 | 36 | -121 | 33 | -10 |
| Depreciation & amort. | -0 | -0 | -34 | -34 | -0 | -0 | -0 |
| EBIT | 154 | -29 | -185 | 2 | -121 | 33 | -10 |
| Net financials | 40 | 37 | 19 | 24 | 3 | 2 | 2 |
| Profit before tax | 194 | 8 | -166 | 26 | -117 | 35 | -9 |
| Tax | 50 | 24 | -50 | 56 | -0 | -0 | -0 |
| Net profit | 144 | -15 | -116 | -31 | -117 | 35 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 830 | 857 | 732 | 439 | 431 | 372 | 385 |
| Equity | — | 548 | 432 | 401 | 109 | 144 | 136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 294 | 309 | 300 | 38 | 322 | 227 | 249 |
| Total debt | 294 | 309 | 300 | 38 | 322 | 227 | 249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1993 | — | — |
LB Management | Management | 1993 | — | — |
JS Management | Management | 1993 | — | — |
NJ Audit | Audit | 1993 | — | — |
| Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Lisbeth Birgitte Grønborg | Management | 0 companies |
| Johnny Svostrup Andersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Sven Ove Ohlund | Board of Directors | 0 companies |
| Lars Sonny Bertilsson | Board of Directors | 0 companies |
| Bernt Ragnar Douglas Johansson | Board of Directors | 0 companies |