| Revenue | DKK -28K | — |
| EBITDA | DKK -28K | +58% |
| Net profit | DKK 2M | +65% |
| Total assets | DKK 20,9M | +10% |
| Equity | DKK 20,9M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -17 | 967 | 1.740 | -249 | -187 | -147 | -287 | 0 | — | — | 0 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -17 | 967 | 1.725 | -257 | -187 | -147 | -287 | -107 | -87 | -97 | -67 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -9 | -26 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -17 | 967 | 1.725 | -257 | -195 | -173 | -287 | -107 | -87 | -97 | -67 | -28 |
| Net financials | 381 | 43 | -29 | -46 | 3.250 | 2.483 | -3.696 | 2.757 | 1.620 | 3.830 | -3.672 | 1.643 | 2.629 |
| Profit before tax | 376 | 25 | 939 | 1.679 | 2.993 | 2.287 | -3.869 | 2.470 | 1.513 | 3.744 | -2.123 | 1.576 | 2.602 |
| Tax | 6 | -6 | 229 | 397 | 658 | 508 | -849 | 550 | 333 | 823 | 823 | 347 | 572 |
| Net profit | 369 | 13.075 | 709 | 1.282 | 2.335 | 1.780 | -3.020 | 1.920 | 1.180 | 2.920 | -2.946 | 1.229 | 2.030 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.035 | 15.395 | 16.552 | 17.607 | 20.208 | 21.682 | 18.313 | 19.144 | 19.069 | 21.451 | 17.799 | 19.002 | 20.883 |
| Equity | 12.030 | 15.375 | 200 | 200 | 200 | 21.280 | 18.207 | 19.073 | 18.999 | 20.719 | 17.716 | 18.886 | 20.855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 20 | 177 | 331 | 641 | 402 | 106 | 71 | 70 | 732 | 83 | 116 | 28 |
| Total debt | 6 | 20 | 177 | 331 | 641 | 402 | 106 | 71 | 70 | 732 | 83 | 116 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1993 | — | — |
PO Audit | Audit | 1993 | — | — |
NJ Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Peter Oldvig | Audit | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |