| Revenue | DKK -56K | -65% |
| EBITDA | DKK -56K | +65% |
| Net profit | DKK 772K | -81% |
| Total assets | DKK 37,8M | -1% |
| Equity | DKK 36M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 110 | -209 | -69 | -95 | -55 | -19 | -30 | -7 | -91 | -93 | -160 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | 110 | -209 | 122 | -95 | -55 | -19 | -30 | -7 | -91 | -93 | -160 | -56 |
| Depreciation & amort. | -13 | -33 | -46 | 96 | -24 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 77 | -255 | 27 | -119 | -77 | -19 | -30 | -7 | -91 | -93 | -160 | -56 |
| Net financials | 0 | 216 | -157 | 227 | 683 | 680 | 177 | 725 | 110 | 31.942 | 633 | 4.375 | 1.050 |
| Profit before tax | -2 | 293 | -412 | 254 | 564 | 603 | 158 | 695 | 103 | 31.851 | 540 | 4.215 | 994 |
| Tax | -0 | 23 | -24 | -3 | -0 | -0 | -0 | -33 | 3 | -68 | -0 | 191 | 222 |
| Net profit | -2 | 270 | -388 | 257 | 564 | 603 | 158 | 728 | 100 | 31.919 | 540 | 4.024 | 772 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 621 | 857 | 707 | 1.986 | 2.790 | 4.068 | 4.317 | 5.094 | 4.671 | 40.154 | 39.927 | 38.242 | 37.796 |
| Equity | 192 | 462 | 73 | 1.600 | 2.164 | 2.767 | 2.924 | 3.653 | 3.753 | 35.672 | 36.212 | 37.236 | 36.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 429 | 388 | 631 | 386 | 626 | 1.301 | 1.393 | 1.442 | 918 | 4.482 | 3.715 | 1.005 | 1.788 |
| Total debt | 429 | 388 | 631 | 386 | 626 | 1.301 | 1.393 | 1.442 | 918 | 4.482 | 3.715 | 1.005 | 1.788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1993 | — | — |
NJ Audit | Audit | 1993 | — | — |
HM Management | Management | 1993 | — | — |
AE Management | Management | 2022 | — | — |
JC Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Hanne Magnussen | Management | 0 companies |
| Anja Elisabeth Nielsen | Management | 0 companies |
| Jens Christian Sinding | Management | 0 companies |