| Revenue | DKK 0 | — |
| EBITDA | DKK -52K | -53% |
| Net profit | DKK 662K | +692% |
| Total assets | DKK 2,4M | -80% |
| Equity | DKK 2,3M | -80% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 523 | 523 | 535 | 526 | 474 | 474 | 476 | 457 | 120 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 362 | 327 | 360 | 324 | 276 | 325 | 301 | 278 | 19 | -53 | -34 | -43 | -34 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -78 | -78 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 362 | 327 | 360 | 324 | 276 | 325 | 223 | 199 | 19 | -53 | -34 | -43 | -34 | -52 |
| Net financials | 184 | 724 | 324 | 371 | 713 | 406 | -1.292 | 839 | 1.729 | 2.643 | -1.120 | 1.295 | -81 | 864 |
| Profit before tax | 546 | 1.051 | 684 | 1.557 | 989 | 731 | -991 | 2.517 | 1.758 | 2.590 | -1.153 | 1.252 | -114 | 812 |
| Tax | -0 | 59 | 169 | 388 | 228 | 166 | 3 | 304 | 404 | 574 | 2 | 21 | -3 | 150 |
| Net profit | 546 | 992 | 515 | 1.169 | 762 | 565 | -993 | 2.212 | 1.354 | 2.015 | -1.155 | 1.231 | -112 | 662 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.550 | 11.489 | 12.756 | 11.765 | 11.886 | 11.861 | 10.263 | 12.575 | 10.456 | 12.167 | 10.598 | 11.837 | 11.715 | 2.397 |
| Equity | 5.742 | 6.734 | 7.250 | 8.069 | 8.480 | 8.695 | 7.352 | 9.564 | 9.918 | 11.933 | 10.568 | 11.799 | 11.687 | 2.349 |
| Long-term debt | 4.490 | 4.327 | 5.035 | 3.225 | 3.061 | 2.888 | 2.713 | 2.538 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 317 | 428 | 471 | 472 | 344 | 278 | 197 | 195 | 538 | 233 | 30 | 38 | 28 | 48 |
| Total debt | 4.808 | 4.755 | 5.506 | 3.697 | 3.405 | 3.165 | 2.910 | 2.733 | 538 | 233 | 30 | 38 | 28 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Audit | Audit | 1992 | — | — |
AN Founder | Founder | 1992 | — | — |
TB Audit | Audit | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanet Strømmen | Audit | 0 companies |
| Alfred Nielsen | Founder | 0 companies |
| Torben Bjørn Hult | Audit | 0 companies |
| Birgitte Henriksen | Chairman | 0 companies |