| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | -5% |
| Net profit | DKK 139K | -55% |
| Total assets | DKK 3,1M | +5% |
| Equity | DKK 3,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -1 | -14 | -1 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -9 | -10 | -12 | -16 | -11 | -14 | -1 | -14 | -1 | -14 | 76 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -9 | -10 | -12 | -16 | -11 | -14 | -1 | -14 | -1 | -14 | 76 | -8 | -8 |
| Net financials | 117 | 128 | 58 | 44 | 55 | 17 | 37 | 142 | 222 | 246 | -256 | 85 | 348 | 151 |
| Profit before tax | 114 | 119 | 48 | 32 | 40 | 6 | 22 | 140 | 208 | 245 | -270 | 77 | 340 | 143 |
| Tax | -0 | 4 | 12 | 8 | 9 | 1 | 5 | 31 | 64 | 54 | -0 | -0 | 32 | 4 |
| Net profit | 114 | 114 | 36 | 24 | 31 | 5 | 18 | 110 | 144 | 191 | -270 | 77 | 308 | 139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.204 | 1.325 | 1.596 | 1.978 | 2.266 | 2.347 | 2.376 | 2.523 | 2.682 | 2.919 | 2.572 | 2.662 | 2.970 | 3.109 |
| Equity | 1.202 | 1.316 | 1.599 | 1.998 | 2.229 | 2.335 | 2.354 | 2.468 | 2.612 | 2.803 | 2.533 | 2.662 | 2.970 | 3.109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 9 | -3 | -20 | 37 | 12 | 22 | 55 | 70 | 116 | 39 | 0 | 0 | 0 |
| Total debt | 2 | 9 | -3 | -20 | 37 | 12 | 22 | 55 | 70 | 116 | 39 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Founder | Founder | 1992 | — | — |
HP Founder | Founder | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Fruensgaard | Founder | 0 companies |
| Henning Peter Juel Schiøtt | Founder | 0 companies |