| Revenue | DKK 7,3M | -3% |
| EBITDA | DKK 7,3M | -3% |
| Net profit | DKK 2,3M | -45% |
| Total assets | DKK 230,3M | +6% |
| Equity | DKK 45,5M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 201 | 313 | 118 | -260 | 189 | 453 | 666 | 1.200 | 2.344 | 4.807 | 7.085 | 7.524 | 7.294 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 164 | 313 | 118 | -260 | 189 | 5.152 | 666 | 21.564 | 3.344 | 19.088 | 7.085 | 7.524 | 7.294 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 164 | 313 | 118 | -260 | 189 | 5.152 | 666 | 21.564 | 3.344 | 19.088 | 7.085 | 7.524 | 7.294 |
| Net financials | 0 | -168 | -1.292 | -690 | -825 | -309 | 33 | -122 | -170 | 13.293 | -1.932 | -2.164 | -4.297 |
| Profit before tax | 164 | 145 | -1.175 | -950 | -637 | 4.842 | 699 | 21.442 | 3.174 | 18.100 | 5.153 | 5.360 | 2.998 |
| Tax | 41 | 36 | -294 | -224 | -140 | 1.066 | 154 | 4.718 | 698 | 3.968 | 1.137 | 1.094 | 660 |
| Net profit | 123 | 109 | -881 | -726 | -497 | 3.777 | 545 | 16.724 | 2.476 | 14.132 | 4.016 | 4.265 | 2.338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.123 | 16.582 | 16.941 | 17.862 | 18.020 | 23.822 | 24.529 | 71.293 | 85.152 | 159.686 | 191.804 | 217.344 | 230.291 |
| Equity | 1.123 | 1.109 | 228 | 1.002 | 505 | 4.282 | 1.545 | 18.269 | 20.745 | 34.877 | 38.893 | 43.158 | 45.496 |
| Long-term debt | 0 | 9.975 | 10.498 | 10.531 | 10.678 | 10.771 | 10.027 | 19.653 | 24.891 | 39.063 | 50.244 | 48.870 | 46.952 |
| Short-term debt | 1.999 | 5.440 | 6.106 | 6.318 | 6.775 | 7.622 | 11.809 | 27.664 | 33.509 | 76.160 | 92.621 | 114.598 | 126.731 |
| Total debt | 1.999 | 15.416 | 16.604 | 16.849 | 17.453 | 18.393 | 21.836 | 47.317 | 58.400 | 115.223 | 142.866 | 163.468 | 173.684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NW Founder | Founder | 1993 | — | — |
AP Management | Management | 2003 | — | — |
JL Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
APH ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Werner Hansen | Founder | 0 companies |
| Allan Pagh Hansen | Management | 0 companies |
| Jette Lendorf Grevsen | Management | 0 companies |
| Anette Kamp Jensen | Chairman | 0 companies |
| Jørgen Michael Kylling | Board of Directors | 0 companies |
| Poul Clemmensen | Chairman | 0 companies |
| Claes Ertmann Olsen | Board of Directors | 0 companies |