| Revenue | DKK 3,3M | +35% |
| EBITDA | DKK 971K | +1384% |
| Net profit | DKK 698K | +3677% |
| Total assets | DKK 2,2M | -8% |
| Equity | DKK 1,3M | +116% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.314 | 2.920 | 3.129 | 2.464 | 3.315 |
| Staff expenses | -1.966 | -2.296 | -2.473 | -2.399 | -2.344 |
| EBITDA | 349 | 624 | 656 | 65 | 971 |
| Depreciation & amort. | -332 | -108 | -87 | -21 | -18 |
| EBIT | 17 | 516 | 570 | 45 | 953 |
| Net financials | -182 | -57 | -57 | -67 | -55 |
| Profit before tax | -166 | 459 | 513 | -22 | 897 |
| Tax | 31 | 105 | 115 | -3 | 199 |
| Net profit | -196 | 354 | 398 | -20 | 698 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.085 | 3.347 | 3.076 | 2.441 | 2.240 |
| Equity | 1.178 | 854 | 902 | 603 | 1.301 |
| Long-term debt | 150 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.757 | 2.493 | 2.173 | 1.839 | 940 |
| Total debt | 1.907 | 2.493 | 2.173 | 1.839 | 940 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PB Founder | Founder | 1993 |
RM Management | Management | 2021 |
| Former (2) | ||
FP Management | Management | 1993 – 2021 |
| Audit | 1993 – 2001 | |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (5) | ||
| Board of Directors | 1993 – 1993 | |
| Board of Directors | 1999 – 2021 | |
| Board of Directors | 1993 – 2021 | |
| Board of Directors | 1993 – 2021 | |
| Board of Directors | 1993 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Rikke Munk Madsen | Management | 0 companies |
| Finn Pedersen | Management | 0 companies |
| Jysk Revision Statsautoriserede Revisorer I/S | Audit | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Mads Koefoed Stadum | Chairman | 0 companies |
| Jonas Eigil Nielsen | Board of Directors | 0 companies |
| Jens Koefoed Stadum | Board of Directors | 0 companies |
| Jens Christian Dahl Olesen | Board of Directors | 0 companies |
| Lisbeth Pedersen | Board of Directors | 0 companies |
| Glenn Væsel | Board of Directors | 0 companies |
| Tobias Højmark Madsen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |