| Revenue | DKK 15,3M | +3% |
| EBITDA | DKK 3,8M | -22% |
| Net profit | DKK 2,9M | -13% |
| Total assets | DKK 18,9M | +5% |
| Equity | DKK 15,5M | +6% |
| Employees | 25 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.238 | 10.431 | 11.315 | 10.775 | 11.118 | 14.478 | 14.990 | 16.523 | 14.328 | 13.757 | 20.252 | 16.167 | 14.855 | 15.318 |
| Staff expenses | -8.238 | -9.533 | -10.081 | -9.154 | -9.336 | -11.700 | -12.877 | -13.792 | -13.435 | -11.749 | -11.309 | -10.479 | -9.984 | -11.521 |
| EBITDA | 1.469 | 508 | 845 | 1.621 | 1.781 | 2.778 | 2.114 | 2.731 | 893 | 2.008 | 8.943 | 5.689 | 4.872 | 3.797 |
| Depreciation & amort. | -0 | -0 | -0 | -427 | -388 | -606 | -701 | -616 | -585 | -575 | -3.338 | -112 | -465 | -139 |
| EBIT | 1.469 | 508 | 845 | 1.194 | 1.394 | 2.172 | 1.412 | 2.115 | 309 | 1.434 | 5.605 | 5.577 | 4.407 | 3.658 |
| Net financials | -174 | -148 | -188 | -108 | -112 | -84 | -122 | -82 | -88 | -110 | -133 | -412 | -194 | 6 |
| Profit before tax | 1.295 | 360 | 657 | 1.087 | 1.282 | 2.088 | 1.290 | 2.032 | 220 | 1.324 | 5.472 | 5.164 | 4.212 | 3.664 |
| Tax | 328 | 16 | 164 | 259 | 288 | 462 | 291 | 452 | 52 | 293 | 1.208 | 1.142 | 933 | 814 |
| Net profit | 967 | 344 | 493 | 827 | 994 | 1.625 | 1.000 | 1.580 | 169 | 1.031 | 4.263 | 4.023 | 3.279 | 2.850 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.645 | 9.907 | 18.294 | 17.619 | 19.070 | 19.847 | 19.508 | 20.431 | 17.798 | 17.760 | 17.942 | 19.217 | 17.888 | 18.859 |
| Equity | — | 9.071 | 9.563 | 9.991 | 10.485 | 11.511 | 11.710 | 12.290 | 11.059 | 12.090 | 13.353 | 11.376 | 14.655 | 15.505 |
| Long-term debt | 9.947 | 9.188 | 8.432 | 7.663 | 6.890 | 6.102 | 5.746 | 5.469 | 5.493 | 1.766 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.978 | 4.569 | 3.830 | 3.151 | 2.871 | 3.927 | 3.504 | 4.022 | 2.591 | 3.381 | 4.589 | 7.821 | 3.189 | 3.204 |
| Total debt | 14.924 | 13.758 | 8.731 | 7.628 | 9.761 | 10.030 | 9.250 | 9.491 | 8.084 | 5.147 | 4.589 | 7.821 | 3.189 | 3.204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Founder | Founder | 1992 | — | — |
| Audit | 1992 | — | — | |
LD Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TD Founder | Founder | 1995 | — | — |
AB Founder | Founder | 1992 | — | — |
SD Management | Management | 2025 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DONBÆK INVEST ApS | Company | 100.0% | 100.0% | 2025 |
TD INVEST AF 1965 ApS | Company | 50.0% | 50.0% | 2011 |
LD-HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Donbæk | Founder | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Leif Dambo Jensen | Chief Executive Officer | 0 companies |
| Tom Donbæk | Founder | 0 companies |
| Annie Bente Donbæk | Founder | 0 companies |
| Simone Donbæk | Management | 0 companies |
| Poul Bernd Andersen | Chief Executive Officer | 0 companies |
| Sebastian Busk Andersen | Board of Directors | 0 companies |
| Claus Juel Pedersen | Chairman | 0 companies |
| Alexander Tychsen | Board of Directors | 0 companies |
| Hans Erik Maegaard Hansen | Chairman | 0 companies |
| John Christensen | Board of Directors | 0 companies |