| Revenue | DKK 818K | +14% |
| EBITDA | DKK 818K | +14% |
| Net profit | DKK 385K | -12% |
| Total assets | DKK 19,4M | -2% |
| Equity | DKK 11,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.012 | 3.199 | 3.059 | 2.635 | 1.704 | 1.015 | 750 | 763 | 2.564 | 2.614 | 2.110 | 717 | 818 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.012 | 3.199 | 3.059 | 2.635 | 1.704 | 1.015 | 750 | 763 | 2.564 | 2.614 | 2.110 | 717 | 818 |
| Depreciation & amort. | -891 | -919 | -925 | -557 | -195 | -195 | -132 | -132 | -132 | -132 | -132 | -177 | -181 |
| EBIT | 2.121 | 2.280 | 2.135 | 2.077 | 1.509 | 820 | 618 | 631 | 2.432 | 2.482 | 1.978 | 540 | 637 |
| Net financials | -133 | -23 | 2 | -23 | 16 | 0 | -26 | -17 | 24 | 55 | 66 | 23 | -141 |
| Profit before tax | 1.988 | 2.257 | 2.137 | 2.054 | 1.525 | 820 | 591 | 614 | 2.456 | 2.536 | 2.043 | 563 | 496 |
| Tax | 497 | 392 | 530 | 481 | 336 | 180 | 130 | 135 | 540 | 558 | 451 | 126 | 111 |
| Net profit | 1.491 | 1.865 | 1.606 | 1.573 | 1.190 | 640 | 461 | 479 | 1.916 | 1.978 | 1.592 | 438 | 385 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.133 | 18.900 | 18.669 | 17.847 | 17.507 | 16.368 | 16.375 | 17.178 | 19.319 | 20.093 | 20.975 | 19.741 | 19.413 |
| Equity | 10.029 | 10.394 | 10.201 | 10.173 | 9.863 | 9.403 | 9.264 | 6.643 | 8.309 | 10.037 | 11.129 | 11.167 | 11.552 |
| Long-term debt | 5.793 | 5.395 | 4.977 | 4.581 | 4.158 | 3.758 | 3.362 | 7.417 | 6.736 | 6.068 | 5.437 | 4.875 | 4.275 |
| Short-term debt | 1.804 | 1.845 | 2.286 | 1.868 | 2.161 | 1.784 | 2.212 | 1.467 | 2.510 | 2.110 | 2.465 | 1.736 | 1.618 |
| Total debt | 7.598 | 7.240 | 7.263 | 6.449 | 6.319 | 5.542 | 5.574 | 8.884 | 9.246 | 8.179 | 7.902 | 6.611 | 5.893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1992 | — | — |
JP Management | Management | 1998 | — | — |
EK Management | Management | 1992 | — | — |
JB Management | Management | 1998 | — | — |
SK Management | Management | 2020 | — | — |
EJ Management | Management | 1998 | — | — |
JB Management | Management | 1998 | — | — |
KK Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOMIBE Holding I ApS | Company | 25.0% | 15.0% | 2015 |
TOMIBE Holding III ApS | Company | 25.0% | 15.0% | 2015 |
TOMIBE Holding II ApS | Company | 25.0% | 15.0% | 2015 |
JBH A/S | Company | 10.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Johnny Palle Sørensen | Management | 0 companies |
| Erik Knudsen | Management | 0 companies |
| Jørgen Bladt | Management | 0 companies |
| Svend Kristian Jensen | Management | 0 companies |
| Erik Jensen | Management | 0 companies |
| Jann Bøgel | Management | 0 companies |
| Ken Kreutzmann | Management | 0 companies |
| Hans Peter Storvang | Board of Directors | 0 companies |
| Kresten Dyhrberg Nielsen | Board of Directors | 0 companies |
| Peter Frank Hansen | Board of Directors | 0 companies |
| Gertie Bladt | Board of Directors | 0 companies |
| Anders Hjulmand | Board of Directors | 0 companies |
| Bettina Ellen Grønbech | Board of Directors | 0 companies |
| Thomas Jørgen Bladt | Board of Directors | 0 companies |
| Morten Jensen | Chairman | 0 companies |
| Michael Jørgen Bladt | Board of Directors | 0 companies |
| Bent Jørgensen | Board of Directors | 0 companies |