| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK 21K | +2% |
| Total assets | DKK 821K | +2% |
| Equity | DKK 811K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| Net financials | 68 | 74 | 60 | 30 | 31 | 32 | 33 | 34 |
| Profit before tax | 63 | 68 | 54 | 24 | 25 | 26 | 27 | 27 |
| Tax | 16 | 17 | 14 | 6 | 5 | 6 | 6 | 6 |
| Net profit | 47 | 51 | 40 | 18 | 19 | 20 | 21 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 630 | 689 | 731 | 735 | 754 | 776 | 801 | 821 |
| Equity | 621 | 672 | 712 | 730 | 749 | 769 | 790 | 811 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 17 | 19 | 5 | 5 | 7 | 11 | 9 |
| Total debt | 9 | 17 | 19 | 5 | 5 | 7 | 11 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1993 | — | — | |
KS Management | Management | 1993 | — | — |
JT Management | Management | 1993 | — | — |
DS Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1993 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PORTEFØLJE MANAGEMENT ApS | Company | 15.0% | 15.0% | 2015 |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
Kaffekvisten ApS | Company | 15.0% | 15.0% | 2015 |
| Individual | 10.0% | 10.0% | 2015 | |
CASTAWAY HOLDING ApS | Company | 20.0% | 20.0% | 2016 |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Karl Stephan Læssøe Stephensen | Management | 0 companies |
| Jesper Tullin | Management | 0 companies |
| Dan Stampe-Terkildsen | Unofficial title | 0 companies |
| Anders Martin Hansen | Chairman | 0 companies |
| Claus Tunby | Board of Directors | 0 companies |