| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 28K | +2% |
| Total assets | DKK 962K | +3% |
| Equity | DKK 962K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.627 | 1.040 | 543 | 0 | 0 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.373 | -8.960 | 543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.373 | -8.960 | 543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -897 | 7.303 | -297 | 2 | 74 | 0 | 0 | 24 | 25 | 26 | 27 | 28 | 28 |
| Profit before tax | -5.271 | -1.657 | 246 | 2 | 74 | 0 | 0 | 24 | 25 | 26 | 27 | 28 | 28 |
| Tax | -1.277 | -441 | 33 | 0 | -334 | -76 | -0 | -4 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.993 | -1.215 | 213 | 1 | 408 | 76 | 0 | 28 | 25 | 26 | 27 | 28 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.607 | 15.715 | 3.946 | 3.939 | 740 | 816 | 801 | 829 | 854 | 880 | 907 | 934 | 962 |
| Equity | 4 | 103 | 316 | 317 | 725 | 801 | 801 | 829 | 854 | 880 | 907 | 934 | 962 |
| Long-term debt | 19.309 | 11.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.943 | 3.833 | 3.630 | 3.622 | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 24.252 | 15.611 | 3.630 | 3.622 | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Audit | Audit | 1992 | — | — |
BG Management | Management | 1992 | — | — |
TK Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R ApS | Company | 100.0% | 100.0% | 2006 |
MTD ApS | Company | 100.0% | 100.0% | 1992 |
RUDERSDAL AKTIEINVEST ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Gottschalck | Audit | 0 companies |
| Bjarne Gjørup | Management | 0 companies |
| Thomas Kofod-Jensen | Management | 0 companies |
| Henrik Gjørup | Board of Directors | 0 companies |