| Revenue | DKK 687K | -477% |
| EBITDA | DKK 1M | +656% |
| Net profit | DKK 846K | +150% |
| Total assets | DKK 66 | -97% |
| Equity | DKK -4,3M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 597 | -93 | -2.228 | -182 | 687 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 597 | -93 | -2.228 | -182 | 1.015 |
| Depreciation & amort. | -122 | -190 | -0 | -0 | 164 |
| EBIT | 475 | -283 | -2.228 | -182 | 851 |
| Net financials | 4.750 | -72 | 389 | -1.516 | -4 |
| Profit before tax | 5.225 | -355 | -1.838 | -1.699 | 846 |
| Tax | 1.394 | 235 | 359 | -0 | -0 |
| Net profit | 3.831 | -590 | -2.197 | -1.699 | 846 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.758 | 2.717 | 17 | 2 | 0 |
| Equity | -690 | -1.280 | -3.477 | -5.176 | -4.330 |
| Long-term debt | 0 | 0 | 0 | 4.658 | 3.951 |
| Short-term debt | 1.373 | 3.998 | 1.623 | 5.178 | 4.330 |
| Total debt | 1.373 | 3.998 | 1.623 | 5.178 | 4.330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1993 | — | — |
EH Management | Management | 2004 | — | — |
NM Audit | Audit | 1993 | — | — |
TG Management | Management | 1993 | — | — |
TK Management | Management | 1993 | — | — |
TR Audit | Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØSTERGÅRD HOVEDGÅRD HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Erik Houmann Amdi | Management | 0 companies |
| Niels Mandøe | Audit | 0 companies |
| Thomas Gaarden | Management | 0 companies |
| Tommy Karl Larsen | Management | 0 companies |
| Tom Rudolf Rejndrup | Audit | 0 companies |
| Hans Bo Hansen | Chairman | 0 companies |
| Hans Henry Christian Hansen | Board of Directors | 0 companies |
| Kirsten Hansen | Board of Directors | 0 companies |