| Revenue | DKK -47K | +35% |
| EBITDA | DKK -47K | -35% |
| Net profit | DKK -77K | -185% |
| Total assets | DKK 256K | -23% |
| Equity | DKK 249K | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 54 | 11 | 104 | 62 | -32 | 3 | -58 | -25 | -35 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | 54 | 11 | 104 | 62 | -32 | 3 | -58 | -25 | -35 | -47 |
| Depreciation & amort. | -0 | 23 | 30 | 31 | 32 | -33 | -40 | -33 | -50 | -15 | -14 |
| EBIT | 53 | 31 | -19 | 74 | 30 | -65 | -37 | -91 | -75 | -50 | -61 |
| Net financials | -64 | 3 | 94 | -29 | -56 | 55 | -135 | 5 | 7 | 139 | -16 |
| Profit before tax | -11 | 35 | 76 | 45 | -26 | -10 | -172 | -86 | -68 | 89 | -77 |
| Tax | -0 | -0 | 5 | 12 | 4 | -1 | -22 | -19 | 30 | -1 | -0 |
| Net profit | -11 | 35 | 71 | 32 | -30 | -9 | -150 | -67 | -99 | 90 | -77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.807 | 1.570 | 1.637 | 1.669 | 1.633 | 681 | 409 | 370 | 256 | 334 | 256 |
| Equity | 524 | 559 | 630 | 662 | 632 | 623 | 402 | 335 | 236 | 326 | 249 |
| Long-term debt | 957 | 960 | 961 | 962 | 4 | 1 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 326 | 51 | 43 | 29 | 982 | 45 | 7 | 36 | 21 | 8 | 7 |
| Total debt | 1.282 | 1.011 | 1.004 | 992 | 987 | 46 | 7 | 36 | 21 | 8 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1993 | — | — |
| Audit | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 1993 | |
| Individual | 10.0% | 10.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Allan Henriksen | Board of Directors | 0 companies |
| Annette Pedersen Schjøtt | Board of Directors | 0 companies |
| Pia Margrethe Elkjær-Christensen | Board of Directors | 0 companies |
| Henning Ingwersen | Board of Directors | 0 companies |