| Revenue | DKK -24K | +16% |
| EBITDA | DKK -74K | -5% |
| Net profit | DKK 155K | +24% |
| Total assets | DKK 3,6M | +1% |
| Equity | DKK 3,6M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -9 | -9 | -9 | -9 | -10 | -11 | -17 | -20 | -21 | -21 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -50 | -50 | -50 | -50 | -50 |
| EBITDA | -10 | -10 | -9 | -9 | -9 | -9 | -10 | -61 | -67 | -70 | -71 | -71 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -9 | -9 | -9 | -9 | -10 | -61 | -67 | -70 | -71 | -71 | -74 |
| Net financials | 213 | 205 | 459 | 278 | 371 | 2.001 | 53 | 133 | 293 | 308 | -205 | 231 | 275 |
| Profit before tax | 203 | 195 | 593 | 269 | 362 | 1.991 | 43 | 72 | 226 | 238 | -277 | 161 | 201 |
| Tax | -5 | 41 | 71 | 74 | 6 | 29 | 10 | 16 | 50 | 53 | -60 | 35 | 46 |
| Net profit | 209 | 154 | 522 | 195 | 356 | 1.962 | 33 | 56 | 177 | 185 | -216 | 125 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.260 | 1.433 | 1.945 | 1.929 | 2.222 | 3.865 | 3.774 | 3.722 | 3.810 | 3.901 | 3.530 | 3.538 | 3.580 |
| Equity | 1.145 | 1.202 | 1.625 | 1.721 | 1.975 | 3.834 | 3.761 | 3.710 | 3.776 | 3.848 | 3.518 | 3.525 | 3.559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 231 | 319 | 208 | 247 | 31 | 13 | 13 | 35 | 53 | 13 | 13 | 21 |
| Total debt | 115 | 231 | 319 | 208 | 247 | 31 | 13 | 13 | 35 | 53 | 13 | 13 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1993 | — | — |
GH Management | Management | 2007 | — | — |
EE Audit | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Grete Holch Skalkam | Management | 0 companies |
| Esben Erhardt Lie | Audit | 0 companies |